EMEIS (EMEIS.PA)
EUR 5.09
(6.2%)
EUR 5.09
(6.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.19 Billion | 4.68 Billion | 4.29 Billion | 3.92 Billion | 3.74 Billion | 3.41 Billion |
| Cost of Revenue | 4.54 Billion | 3.96 Billion | 3.37 Billion | 2.95 Billion | 2.69 Billion | 2.71 Billion |
| Gross Profit | 655.92 Million | 713.73 Million | 922.67 Million | 963.24 Million | 1.04 Billion | 701.86 Million |
| Operating Expenses | 1.57 Billion | 5 Billion | 608.25 Million | 596.14 Million | 592.38 Million | 284.65 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.57 Billion | - | - | - | - | - |
| Cost and Expenses | 6.11 Billion | 8.97 Billion | 3.98 Billion | 3.55 Billion | 3.28 Billion | 3 Billion |
| Operating Income | -918.72 Million | -49.12 Million | 395.72 Million | 422.9 Million | 503.78 Million | 427.69 Million |
| Interest Expense | 581.7 Million | 334.07 Million | 210.45 Million | 228.21 Million | 187.19 Million | 100.97 Million |
| Income Tax Expense | 44.59 Million | 596.49 Million | 37.53 Million | 52.58 Million | 98.61 Million | 95.3 Million |
| Earnings before Tax | 1.4 Billion | -4.62 Billion | 104.4 Million | 211.88 Million | 331.37 Million | 316.38 Million |
| Net Income | 1.35 Billion | -4.02 Billion | 65.18 Million | 160.04 Million | 233.99 Million | 220.39 Million |
| Earnings Per Share Basic | 130.00 | -62.33 | 1009.40 | 2478.45 | 3.57 | 3.41 |
| Earnings Per Share Diluted | 130.59 | -62.33 | 950.00 | 2440.00 | 3.49 | 3.41 |
| Weighted Average Shares Outstanding | 10.42 Million | 64.6 Million | 68.61 Million | 65.59 Million | 65.54 Million | 64.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.37 Million | 64.6 Million | 68.35 Million | 68.29 Million | 66.96 Million | 64.58 Million |
| Gross Margin | 0.13 | 0.15 | 0.21 | 0.25 | 0.28 | 0.21 |
| EBIT Margin | 0.08 | 0.13 | 0.15 | 0.16 | 0.19 | 0.18 |
| Profit Margin | 0.26 | -0.86 | 0.02 | 0.04 | 0.06 | 0.06 |
| EBITDA | 390.52 Million | -3.45 Billion | 646.07 Million | 637.63 Million | 710.47 Million | 609.79 Million |
| Earnings Before Tax Margin | -0.18 | -0.01 | 0.09 | 0.11 | 0.13 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.38 Billion | 1.38 Billion | 5.19 Billion | 1.32 Billion | 1.32 Billion | 1.26 Billion |
| Cost of Revenue | 948 Million | 948 Million | 4.54 Billion | 1.17 Billion | 1.17 Billion | 1.09 Billion |
| Gross Profit | 438 Million | 438 Million | 655.92 Million | 155.35 Million | 155.35 Million | 172.6 Million |
| Operating Expenses | 450.5 Million | 450.5 Million | 1.32 Billion | 856.86 Million | 856.86 Million | 196.32 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 450.5 Million | 450.5 Million | - | 565.53 Million | - | - |
| Cost and Expenses | 1.39 Billion | 1.39 Billion | 5.86 Billion | 2.03 Billion | 2.03 Billion | 1.29 Billion |
| Operating Income | -12.5 Million | -12.5 Million | -15.96 Million | -1.48 Million | -1.48 Million | -6.49 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 16.5 Million | 16.5 Million | 44.59 Million | 2.99 Million | 2.99 Million | 19.3 Million |
| Earnings before Tax | -112.5 Million | -112.5 Million | 1.4 Billion | 866.64 Million | 866.64 Million | -164.01 Million |
| Net Income | -128.5 Million | -128.5 Million | 1.35 Billion | 862.81 Million | 862.81 Million | -185.36 Million |
| Earnings Per Share Basic | -6.19 | -6.19 | - | 41.57 | 41.57 | -2.87 |
| Earnings Per Share Diluted | -6.21 | -6.21 | - | 41.71 | 41.71 | -2.87 |
| Weighted Average Shares Outstanding | 20.75 Million | 20.75 Million | 20.75 Million | 20.75 Million | 20.75 Million | 64.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.68 Million | 20.68 Million | 20.68 Million | 20.68 Million | 20.68 Million | 64.62 Million |
| Gross Margin | 0.32 | 0.32 | 0.13 | 0.12 | 0.12 | 0.14 |
| EBIT Margin | 0.08 | 0.08 | - | 0.08 | 0.08 | 0.07 |
| Profit Margin | -0.09 | -0.09 | 0.26 | 0.65 | 0.65 | -0.15 |
| EBITDA | 106.12 Million | 106.12 Million | - | 106.65 Million | 106.65 Million | 88.6 Million |
| Earnings Before Tax Margin | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
600981
CAPD
SNGNF
6180
FRACF
MINDTECK