USD 1.62
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 376.88 Million | 330.55 Million | 269.68 Million | 207.12 Million | 205.44 Million | 180.04 Million |
Cost of Revenue | 283.26 Million | 259.28 Million | 222.86 Million | 168.89 Million | 173.34 Million | 158.16 Million |
Gross Profit | 93.61 Million | 71.27 Million | 46.82 Million | 38.22 Million | 32.1 Million | 21.88 Million |
Operating Expenses | 27.15 Million | 24.88 Million | 22.69 Million | 21.04 Million | 21.14 Million | 20.77 Million |
Selling, General and Administrative Expenses | 27.15 Million | 24.88 Million | 22.69 Million | 21.04 Million | 21.14 Million | 20.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -71.07 Thousand | - | - | 70.6 Thousand | 464 Thousand |
Cost and Expenses | 303.38 Million | 284.17 Million | 245.56 Million | 189.93 Million | 194.49 Million | 178.93 Million |
Operating Income | 66.7 Million | 46.38 Million | 24.12 Million | 17.18 Million | 10.95 Million | 1.11 Million |
Interest Expense | 21.24 Million | 12.67 Million | 9.95 Million | 9.9 Million | 8.55 Million | 8.96 Million |
Income Tax Expense | 12.66 Million | 8.8 Million | 9.98 Million | 1 Million | -135 Thousand | 2.85 Million |
Earnings before Tax | 46.58 Million | 34.58 Million | 48.99 Million | 8.66 Million | 2.49 Million | -7.77 Million |
Net Income | 28.71 Million | 19.76 Million | 35.48 Million | 4.23 Million | 1.08 Million | -10.61 Million |
Earnings Per Share Basic | 0.30 | 0.19 | 0.37 | 0.05 | 0.01 | -0.12 |
Earnings Per Share Diluted | 0.29 | 0.19 | 0.36 | 0.05 | 0.01 | -0.12 |
Weighted Average Shares Outstanding | 98.77 Million | 98.72 Million | 94.25 Million | 89.82 Million | 89.73 Million | 89.74 Million |
Weighted Average Shares Outstanding (Diluted) | 100.5 Million | 100.86 Million | 96.66 Million | 91.98 Million | 92.22 Million | 91.97 Million |
Gross Margin | 0.25 | 0.22 | 0.17 | 0.18 | 0.16 | 0.12 |
EBIT Margin | 0.22 | 0.20 | 0.29 | 0.17 | 0.14 | 0.10 |
Profit Margin | 0.08 | 0.06 | 0.13 | 0.02 | 0.01 | -0.06 |
EBITDA | 83.7 Million | 63.61 Million | 76.36 Million | 35.64 Million | 29.84 Million | 17.05 Million |
Earnings Before Tax Margin | 0.18 | 0.14 | 0.09 | 0.08 | 0.05 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 78.28 Million | 77.86 Million | 76.74 Million | 376.88 Million | 88.98 Million | 95.06 Million |
Cost of Revenue | 61.48 Million | 60.35 Million | 60 Million | 283.26 Million | 69.23 Million | 68.19 Million |
Gross Profit | 16.79 Million | 17.5 Million | 16.73 Million | 93.61 Million | 19.74 Million | 26.86 Million |
Operating Expenses | 5.02 Million | 5.39 Million | 4.18 Million | 25.68 Million | 5.9 Million | 6.69 Million |
Selling, General and Administrative Expenses | 5.02 Million | 5.39 Million | 6.29 Million | - | 5.9 Million | 6.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.00 | - | -119.14 Thousand | - | - |
Cost and Expenses | 66.5 Million | 65.75 Million | 60 Million | 308.94 Million | 75.14 Million | 74.89 Million |
Operating Income | 11.77 Million | 12.11 Million | 16.73 Million | 67.93 Million | 13.84 Million | 20.16 Million |
Interest Expense | 2.13 Million | 1.9 Million | 1.74 Million | 21.24 Million | 9.76 Million | 3.57 Million |
Income Tax Expense | 1.84 Million | 2.4 Million | 2.41 Million | 12.89 Million | 1.51 Million | 4.23 Million |
Earnings before Tax | 9.64 Million | 10.2 Million | 10.88 Million | 47.43 Million | 4.07 Million | 16.59 Million |
Net Income | 7.9 Million | 7.76 Million | 8.84 Million | 28.71 Million | 2.41 Million | 10.84 Million |
Earnings Per Share Basic | 0.08 | 0.08 | 8.92 | - | 0.03 | 0.11 |
Earnings Per Share Diluted | 0.08 | 0.08 | 8.74 | - | 0.02 | 0.11 |
Weighted Average Shares Outstanding | 98.43 Million | 98.6 Million | 98.68 Million | 98.77 Million | 98.55 Million | 98.61 Million |
Weighted Average Shares Outstanding (Diluted) | 100.53 Million | 100.74 Million | 100.75 Million | 100.5 Million | 100.29 Million | 100.72 Million |
Gross Margin | 0.21 | 0.22 | 0.22 | 0.25 | 0.22 | 0.28 |
EBIT Margin | 0.21 | 0.21 | 0.23 | - | 0.22 | 0.26 |
Profit Margin | 0.10 | 0.10 | 0.12 | 0.08 | 0.03 | 0.11 |
EBITDA | 16.16 Million | 16.28 Million | 17.47 Million | - | 19.13 Million | 24.91 Million |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.22 | 0.18 | 0.16 | 0.21 |
MINDTECK
EMEIS
600981
FDUS
4420
6180