SEK 445.8
(1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.68 Billion | 8.43 Billion | 5.87 Billion | 4.75 Billion | 4.34 Billion | 3.78 Billion |
Cost of Revenue | 6.38 Billion | 6.04 Billion | 4.24 Billion | 3.5 Billion | 3.16 Billion | 2.69 Billion |
Gross Profit | 2.29 Billion | 2.38 Billion | 1.63 Billion | 1.25 Billion | 1.18 Billion | 1.08 Billion |
Operating Expenses | 1.27 Billion | 1.37 Billion | 934 Million | 812 Million | 806 Million | 730 Million |
Selling, General and Administrative Expenses | 1.27 Billion | 1.38 Billion | 950 Million | 835 Million | 815 Million | 732 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -16 Million | -23 Million | -9 Million | -2 Million |
Cost and Expenses | 7.7 Billion | 7.41 Billion | 5.17 Billion | 4.31 Billion | 3.97 Billion | 3.42 Billion |
Operating Income | 974 Million | 930 Million | 664 Million | 452 Million | 368 Million | 358 Million |
Interest Expense | 231 Million | 117 Million | 41 Million | 59 Million | 49 Million | 26 Million |
Income Tax Expense | 181 Million | 218 Million | 145 Million | 92 Million | 73 Million | 74 Million |
Earnings before Tax | 755 Million | 828 Million | 615 Million | 392 Million | 326 Million | 329 Million |
Net Income | 574 Million | 609 Million | 470 Million | 299 Million | 253 Million | 255 Million |
Earnings Per Share Basic | 15.18 | 16.22 | 12.56 | 8.04 | 6.77 | 6.79 |
Earnings Per Share Diluted | 15.04 | 15.95 | 12.32 | 7.96 | 6.74 | 6.79 |
Weighted Average Shares Outstanding | 37.82 Million | 37.54 Million | 37.41 Million | 37.19 Million | 37.36 Million | 37.54 Million |
Weighted Average Shares Outstanding (Diluted) | 38.15 Million | 38.19 Million | 38.14 Million | 37.56 Million | 37.52 Million | 37.54 Million |
Gross Margin | 0.26 | 0.28 | 0.28 | 0.26 | 0.27 | 0.29 |
EBIT Margin | 0.15 | 0.15 | 0.15 | 0.13 | 0.12 | 0.11 |
Profit Margin | 0.07 | 0.07 | 0.08 | 0.06 | 0.06 | 0.07 |
EBITDA | 1.26 Billion | 1.18 Billion | 848 Million | 634 Million | 523 Million | 409 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.11 | 0.10 | 0.08 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.88 Billion | 2.14 Billion | 2.14 Billion | 1.94 Billion | 8.68 Billion | 2.07 Billion |
Cost of Revenue | 1.3 Billion | 1.5 Billion | 1.52 Billion | 1.37 Billion | 6.38 Billion | 1.47 Billion |
Gross Profit | 575 Million | 640 Million | 625 Million | 569 Million | 2.29 Billion | 601 Million |
Operating Expenses | 334 Million | 405 Million | 390 Million | 355 Million | 1.27 Billion | 399 Million |
Selling, General and Administrative Expenses | 374 Million | 405 Million | 390 Million | 355 Million | - | 373 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -40 Million | -11 Million | - | - | - | - |
Cost and Expenses | 1.63 Billion | 1.9 Billion | 1.91 Billion | 1.72 Billion | 7.65 Billion | 1.86 Billion |
Operating Income | 241 Million | 235 Million | 235 Million | 214 Million | 1.02 Billion | 202 Million |
Interest Expense | 57 Million | 53 Million | 56 Million | 57 Million | 231 Million | 77 Million |
Income Tax Expense | 44 Million | 45 Million | 46 Million | 22 Million | 181 Million | 33 Million |
Earnings before Tax | 190 Million | 194 Million | 191 Million | 93 Million | 755 Million | 131 Million |
Net Income | 146 Million | 149 Million | 145 Million | 71 Million | 574 Million | 98 Million |
Earnings Per Share Basic | 3.85 | 3.94 | 3.83 | 1.87 | - | 2.59 |
Earnings Per Share Diluted | 3.84 | 3.92 | 3.81 | 1.86 | - | 2.57 |
Weighted Average Shares Outstanding | 37.87 Million | 37.85 Million | 37.88 Million | 37.88 Million | 37.82 Million | 37.85 Million |
Weighted Average Shares Outstanding (Diluted) | 38.03 Million | 38.03 Million | 38.08 Million | 38.08 Million | 38.15 Million | 38.14 Million |
Gross Margin | 0.31 | 0.30 | 0.29 | 0.29 | 0.26 | 0.29 |
EBIT Margin | 0.17 | 0.14 | 0.14 | 0.15 | - | 0.13 |
Profit Margin | 0.08 | 0.07 | 0.07 | 0.04 | 0.07 | 0.05 |
EBITDA | 313 Million | 309 Million | 306 Million | 290 Million | - | 277 Million |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.11 | 0.11 | 0.12 | 0.10 |
EBBNF
BX
ASTRAMICRO
CAPD
SNGNF
SPCG