INR 843.45
(1.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.08 Billion | 8.13 Billion | 7.48 Billion | 6.39 Billion | 4.67 Billion | 2.93 Billion |
Cost of Revenue | 5.48 Billion | 5.19 Billion | 5.28 Billion | 4.46 Billion | 2.65 Billion | 1.62 Billion |
Gross Profit | 3.6 Billion | 2.93 Billion | 2.2 Billion | 1.92 Billion | 2.01 Billion | 1.31 Billion |
Operating Expenses | 419.74 Million | 1.69 Billion | 1.48 Billion | 1.22 Billion | 1.37 Billion | 1.16 Billion |
Selling, General and Administrative Expenses | 90.67 Million | 88.19 Million | 97.81 Million | 67.49 Million | 81.47 Million | 81.36 Million |
Research and Development Expenses | - | 273.42 Million | 246.3 Million | 224.96 Million | 222.46 Million | 174.56 Million |
Other Expenses | 116.87 Million | 7.48 Million | 18.56 Million | 3.93 Million | 1.88 Million | 16.68 Million |
Cost and Expenses | 7.4 Billion | 6.89 Billion | 6.76 Billion | 5.69 Billion | 4.03 Billion | 2.78 Billion |
Operating Income | 1.68 Billion | 1.25 Billion | 751.62 Million | 655.53 Million | 646.47 Million | 53.46 Million |
Interest Expense | 317.23 Million | 230.7 Million | 139.41 Million | 161.48 Million | 84.62 Million | 92.63 Million |
Income Tax Expense | 379.47 Million | 261.18 Million | 123.4 Million | 96.94 Million | 150.97 Million | 35.96 Million |
Earnings before Tax | 1.46 Billion | 959.47 Million | 502.11 Million | 385.46 Million | 591.39 Million | 133.58 Million |
Net Income | 1.21 Billion | 698.29 Million | 378.7 Million | 288.51 Million | 440.41 Million | 97.62 Million |
Earnings Per Share Basic | 12.86 | 8.06 | 4.37 | 3.33 | 5.08 | 1.13 |
Earnings Per Share Diluted | 12.86 | 8.06 | 4.37 | 3.33 | 5.08 | 1.13 |
Weighted Average Shares Outstanding | 94.14 Million | 86.61 Million | 86.61 Million | 86.61 Million | 86.61 Million | 86.61 Million |
Weighted Average Shares Outstanding (Diluted) | 94.14 Million | 86.61 Million | 86.61 Million | 86.61 Million | 86.61 Million | 86.61 Million |
Gross Margin | 0.40 | 0.36 | 0.29 | 0.30 | 0.43 | 0.45 |
EBIT Margin | 0.22 | 0.18 | 0.11 | 0.12 | 0.19 | 0.14 |
Profit Margin | 0.13 | 0.09 | 0.05 | 0.05 | 0.09 | 0.03 |
EBITDA | 2.03 Billion | 1.53 Billion | 922.88 Million | 837.38 Million | 1 Billion | 507.01 Million |
Earnings Before Tax Margin | 0.19 | 0.15 | 0.10 | 0.10 | 0.14 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.55 Billion | 3.53 Billion | 9.08 Billion | 2.31 Billion | 1.9 Billion | 1.33 Billion |
Cost of Revenue | 1.25 Billion | 2.61 Billion | 6.84 Billion | 1.21 Billion | 1.09 Billion | 959.98 Million |
Gross Profit | 301.53 Million | 924.5 Million | 2.24 Billion | 1.09 Billion | 810.34 Million | 377.3 Million |
Operating Expenses | 143.62 Million | 181.59 Million | 576.34 Million | 497.08 Million | 456.53 Million | 403.04 Million |
Selling, General and Administrative Expenses | 143.62 Million | 181.59 Million | - | 123.51 Million | 139.27 Million | 131.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.08 Million | 26.98 Million | 116.87 Million | 35.9 Million | 34.08 Million | 19.89 Million |
Cost and Expenses | 1.39 Billion | 2.79 Billion | 7.42 Billion | 1.71 Billion | 1.54 Billion | 1.36 Billion |
Operating Income | 157.9 Million | 742.9 Million | 1.66 Billion | 595.12 Million | 353.81 Million | -25.74 Million |
Interest Expense | 104.26 Million | 94.93 Million | 313.11 Million | 81.44 Million | 62.26 Million | 74.46 Million |
Income Tax Expense | 21.46 Million | 168.74 Million | 379.47 Million | 141.2 Million | 83.93 Million | -14.41 Million |
Earnings before Tax | 74.73 Million | 674.95 Million | 1.46 Billion | 574.98 Million | 384.15 Million | -81.77 Million |
Net Income | 72.04 Million | 544.01 Million | 1.21 Billion | 433.78 Million | 300.22 Million | -67.35 Million |
Earnings Per Share Basic | 0.76 | 5.73 | - | 4.57 | 3.16 | -0.71 |
Earnings Per Share Diluted | 0.76 | 5.73 | - | 4.57 | 3.16 | -0.71 |
Weighted Average Shares Outstanding | 94.94 Million | 94.94 Million | 94.14 Million | 94.94 Million | 94.94 Million | 94.94 Million |
Weighted Average Shares Outstanding (Diluted) | 94.94 Million | 94.94 Million | 94.14 Million | 94.94 Million | 94.94 Million | 94.94 Million |
Gross Margin | 0.19 | 0.26 | 0.25 | 0.47 | 0.43 | 0.28 |
EBIT Margin | 0.15 | 0.23 | - | 0.31 | 0.27 | 0.04 |
Profit Margin | 0.05 | 0.15 | 0.13 | 0.19 | 0.16 | -0.05 |
EBITDA | 240.07 Million | 807.04 Million | - | 722.77 Million | 509.11 Million | 49.23 Million |
Earnings Before Tax Margin | 0.10 | 0.21 | 0.18 | 0.26 | 0.19 | -0.02 |
002350
GWO-PM
NIC
BUFAB
EBBNF
BX