GBp 0.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.36 Million | 8.26 Million | 6.11 Million | 1.25 Million | 158.02 Thousand | 151 Thousand |
Cost of Revenue | 5.2 Million | 5.94 Million | 5.88 Million | 2.98 Million | 318.56 Thousand | 489 Thousand |
Gross Profit | 3.16 Million | 2.31 Million | 231 Thousand | -1.72 Million | -160.54 Thousand | -338 Thousand |
Operating Expenses | 3.09 Million | 4.11 Million | 4.92 Million | 3.93 Million | 2.92 Million | 3.13 Million |
Selling, General and Administrative Expenses | 3.07 Million | 3.04 Million | 3.43 Million | 3.29 Million | 2.33 Million | 3.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 435 Thousand | 1.07 Million | 1.49 Million | 641 Thousand | - | - |
Cost and Expenses | 8.29 Million | 10.06 Million | 10.8 Million | 6.92 Million | 3.24 Million | 3.62 Million |
Operating Income | 74 Thousand | -1.82 Million | -4.69 Million | -5.61 Million | -2.78 Million | -3.47 Million |
Interest Expense | 110 Thousand | 67 Thousand | 87 Thousand | 10 Thousand | - | 9000.00 |
Income Tax Expense | - | -281 Thousand | 87 Thousand | 10 Thousand | - | 9000.00 |
Earnings before Tax | -2.21 Million | -1.6 Million | -4.78 Million | -5.51 Million | -3.08 Million | -3.48 Million |
Net Income | -2.21 Million | -1.32 Million | -4.87 Million | -5.52 Million | -3.08 Million | -3.49 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 702.88 Million | 660.22 Million | 630.62 Million | 419.3 Million | 313.01 Million | 389.06 Million |
Weighted Average Shares Outstanding (Diluted) | 702.88 Million | 660.22 Million | 630.62 Million | 419.3 Million | 312.99 Million | 389.06 Million |
Gross Margin | 0.38 | 0.28 | 0.04 | -1.38 | -1.02 | -2.24 |
EBIT Margin | 0.16 | 0.02 | -0.29 | -3.76 | -15.81 | -21.89 |
Profit Margin | -0.26 | -0.16 | -0.80 | -4.40 | -19.52 | -23.13 |
EBITDA | 1.3 Million | 134 Thousand | -1.79 Million | -4.72 Million | -2.49 Million | -3.3 Million |
Earnings Before Tax Margin | 0.01 | -0.22 | -0.77 | -4.47 | -17.64 | -23.01 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.91 Million | 8.36 Million | 3.48 Million | 3.18 Million | 8.26 Million | 3.12 Million |
Cost of Revenue | 1.29 Million | 5.2 Million | 1.45 Million | 2.27 Million | 5.94 Million | 3.22 Million |
Gross Profit | 1.62 Million | 3.16 Million | 2.03 Million | 912.27 Thousand | 2.31 Million | -97.08 Thousand |
Operating Expenses | 1.6 Million | 3.07 Million | 3.44 Million | 1.18 Million | 4.11 Million | 1.74 Million |
Selling, General and Administrative Expenses | 1.11 Million | - | 1.26 Million | 1.18 Million | - | 1.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 499.16 Thousand | 26 Thousand | 2.18 Million | - | 1.07 Million | - |
Cost and Expenses | 2.9 Million | 8.27 Million | 4.9 Million | 3.45 Million | 10.06 Million | 4.97 Million |
Operating Income | 11.07 Thousand | 100 Thousand | -1.41 Million | -272.47 Thousand | -1.82 Million | -1.84 Million |
Interest Expense | - | -70 Thousand | - | 89.2 Thousand | 67 Thousand | 57.05 Thousand |
Income Tax Expense | 32.43 Thousand | -147 Thousand | 1.00 | 4.00 | -281 Thousand | 4.00 |
Earnings before Tax | 1582.14 | -2.21 Million | -1.39 Million | -350.31 Thousand | -1.6 Million | -1.9 Million |
Net Income | 1582.14 | -2.21 Million | -1.39 Million | -350.31 Thousand | -1.32 Million | -1.9 Million |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1 Billion | 702.88 Million | 718.72 Million | 687.06 Million | 660.22 Million | 659.12 Million |
Weighted Average Shares Outstanding (Diluted) | 726.26 Million | 702.88 Million | 718.68 Million | 687.06 Million | 660.22 Million | 659.12 Million |
Gross Margin | 0.56 | 0.38 | 0.58 | 0.29 | 0.28 | -0.03 |
EBIT Margin | 0.17 | - | 0.21 | 0.13 | - | -0.32 |
Profit Margin | 0.00 | -0.26 | -0.40 | -0.11 | -0.16 | -0.61 |
EBITDA | 510.24 Thousand | - | 733.44 Thousand | 398.16 Thousand | - | -986.97 Thousand |
Earnings Before Tax Margin | 0.00 | 0.01 | -0.41 | -0.09 | -0.22 | -0.59 |
TIR
IISL
HVPE
14D
KOS
AMALGAM