INR 91.9
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 75 Thousand | 65 Thousand | 41.25 Thousand | 44 Thousand | 50 Thousand | 40 Thousand |
Cost of Revenue | 184.29 Thousand | 438.98 Thousand | 414.39 Thousand | 319.81 Thousand | 329.15 Thousand | 154.24 Thousand |
Gross Profit | -109.29 Thousand | -373.98 Thousand | -373.14 Thousand | -275.81 Thousand | -279.15 Thousand | -114.24 Thousand |
Operating Expenses | 973.85 Thousand | 1.24 Million | 1.37 Million | 1.17 Million | 3.87 Million | 1.52 Million |
Selling, General and Administrative Expenses | 973.85 Thousand | 453.46 Thousand | 600.72 Thousand | 494.75 Thousand | 1.41 Million | 1.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 99 Thousand | 89 Thousand | 1.00 | 460.00 | 300.00 |
Cost and Expenses | 1.15 Million | 1.24 Million | 1.37 Million | 1.17 Million | 3.87 Million | 1.52 Million |
Operating Income | -1.08 Million | -1.18 Million | -1.33 Million | -1.12 Million | -3.82 Million | -1.49 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -228.48 Thousand | 5808.00 | -206.29 Thousand | -105.67 Thousand | -99.87 Thousand |
Earnings before Tax | -805.27 Thousand | -1.08 Million | -1.24 Million | -1.02 Million | -3.75 Million | -1.38 Million |
Net Income | -805.27 Thousand | -1.08 Million | -1.24 Million | -1.02 Million | -3.75 Million | -1.38 Million |
Earnings Per Share Basic | -0.58 | -0.78 | -0.90 | -0.74 | -2.71 | -1.00 |
Earnings Per Share Diluted | -0.58 | -0.78 | -0.90 | -0.74 | -2.71 | -1.00 |
Weighted Average Shares Outstanding | 1.38 Million | 1.38 Million | 1.38 Million | 1.38 Million | 1.38 Million | 1.38 Million |
Weighted Average Shares Outstanding (Diluted) | 1.38 Million | 1.38 Million | 1.38 Million | 1.38 Million | 1.38 Million | 1.38 Million |
Gross Margin | -1.46 | -5.75 | -9.05 | -6.27 | -5.58 | -2.86 |
EBIT Margin | -10.74 | -18.21 | -32.25 | -25.62 | -75.57 | -37.00 |
Profit Margin | -10.74 | -16.68 | -30.24 | -23.34 | -75.13 | -34.60 |
EBITDA | -805.27 Thousand | - | - | -1.12 Million | - | - |
Earnings Before Tax Margin | -14.44 | -18.21 | -32.25 | -25.62 | -76.41 | -37.48 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 303 Thousand | 75 Thousand | - | 25 Thousand |
Cost of Revenue | - | - | - | 1.15 Million | - | - |
Gross Profit | - | - | 303 Thousand | -1.08 Million | - | 25 Thousand |
Operating Expenses | 244 Thousand | 526 Thousand | 201 Thousand | 1.15 Million | 135 Thousand | 187 Thousand |
Selling, General and Administrative Expenses | 244 Thousand | 526 Thousand | 201 Thousand | - | 135 Thousand | 187 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 244 Thousand | 526 Thousand | 228 Thousand | - | - | 25 Thousand |
Cost and Expenses | 244 Thousand | 526 Thousand | 201 Thousand | 1.15 Million | 135 Thousand | 187 Thousand |
Operating Income | -244 Thousand | -526 Thousand | -201 Thousand | -1.08 Million | -135 Thousand | -187 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1.05 Million | -43.81 Thousand | -167.89 Thousand | -135 Thousand | -97.08 Thousand |
Earnings before Tax | -244 Thousand | -526 Thousand | 102 Thousand | -805 Thousand | -135 Thousand | -162 Thousand |
Net Income | -244 Thousand | -526 Thousand | 102 Thousand | -805 Thousand | -135 Thousand | -162 Thousand |
Earnings Per Share Basic | -0.09 | -0.19 | 0.07 | - | -0.05 | -0.06 |
Earnings Per Share Diluted | -0.09 | -0.19 | 0.07 | - | -0.05 | -0.06 |
Weighted Average Shares Outstanding | 2.77 Million | 2.77 Million | 1.38 Million | 1.38 Million | 2.77 Million | 2.77 Million |
Weighted Average Shares Outstanding (Diluted) | 2.77 Million | 2.77 Million | 1.38 Million | 1.38 Million | 2.77 Million | 2.77 Million |
Gross Margin | - | - | 1.00 | -14.44 | - | 1.00 |
EBIT Margin | - | - | -0.66 | - | - | -6.48 |
Profit Margin | - | - | 0.34 | -10.73 | - | -6.48 |
EBITDA | -244 Thousand | -526 Thousand | -201 Thousand | - | -135 Thousand | -162 Thousand |
Earnings Before Tax Margin | - | - | -0.66 | -14.44 | - | -7.48 |
BLOE
TIR
IISL
ISWL
14D
KOS