EUR 1.2
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 91.03 Thousand | 5365.08 | 496.70 | 23.5 Thousand | - |
Cost of Revenue | 60.52 Thousand | 530.24 Thousand | 301.22 Thousand | 234.42 Thousand | - |
Gross Profit | 30.5 Thousand | -524.87 Thousand | -300.73 Thousand | -210.92 Thousand | - |
Operating Expenses | 588.04 Thousand | 565.62 Thousand | 1.09 Million | 237.68 Thousand | 469.29 Thousand |
Selling, General and Administrative Expenses | 588.04 Thousand | 86.6 Thousand | 34.52 Thousand | 4364.83 | 164.63 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -2.17 Million | -1.36 Million | -491.22 Thousand | -195.54 Thousand |
Cost and Expenses | 648.57 Thousand | 1.09 Million | 1.39 Million | 472.11 Thousand | 195.54 Thousand |
Operating Income | -557.54 Thousand | -1.09 Million | -1.39 Million | -472.06 Thousand | -195.54 Thousand |
Interest Expense | - | - | 2110.42 | - | - |
Income Tax Expense | 4.00 | 389.10 | 0.88 | 108.21 | -469.29 Thousand |
Earnings before Tax | -2.33 Million | -2.26 Million | -1.38 Million | -472.06 Thousand | -195.54 Thousand |
Net Income | -2.33 Million | -2.26 Million | -1.38 Million | -472.17 Thousand | -195.54 Thousand |
Earnings Per Share Basic | -0.28 | -0.27 | -0.16 | -0.12 | -0.05 |
Earnings Per Share Diluted | -0.28 | -0.27 | -0.16 | -0.12 | -0.05 |
Weighted Average Shares Outstanding | 8.43 Million | 8.43 Million | 8.43 Million | 3.98 Million | 3.98 Million |
Weighted Average Shares Outstanding (Diluted) | 8.43 Million | 8.43 Million | 8.43 Million | 3.98 Million | 3.98 Million |
Gross Margin | 0.34 | -97.83 | -605.46 | -8.98 | - |
EBIT Margin | -9.67 | -197.62 | -2785.97 | -19.89 | - |
Profit Margin | -25.66 | -422.95 | -2782.08 | -20.09 | - |
EBITDA | -880.12 Thousand | -1.06 Million | -1.38 Million | -467.31 Thousand | - |
Earnings Before Tax Margin | -6.12 | -203.99 | -2807.40 | -20.09 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.35 Thousand | 11.35 Thousand | 91.03 Thousand | 91.23 Thousand | 43.87 Thousand | 1636.00 |
Cost of Revenue | 37.89 Thousand | 37.89 Thousand | 60.52 Thousand | 47.43 Thousand | 12.28 Thousand | 17.97 Thousand |
Gross Profit | -26.54 Thousand | -26.54 Thousand | 30.5 Thousand | 43.8 Thousand | 31.59 Thousand | -16.33 Thousand |
Operating Expenses | 113.07 Thousand | 113.07 Thousand | 2.42 Million | -1.72 Million | 887.18 Thousand | 324.47 Thousand |
Selling, General and Administrative Expenses | 113.07 Thousand | 113.07 Thousand | - | - | 146.34 Thousand | 147.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -770.31 Thousand | - | - | -1.72 Million | - | - |
Cost and Expenses | 150.97 Thousand | 150.97 Thousand | 2.48 Million | 1.77 Million | 899.47 Thousand | 342.44 Thousand |
Operating Income | -139.61 Thousand | -139.61 Thousand | -928.31 Thousand | -1.68 Million | -213.14 Thousand | -251.01 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 388.00 | 388.00 | - | -1305.75 | 653.00 | 653.00 |
Earnings before Tax | -336.79 Thousand | -336.79 Thousand | -2.33 Million | -1.67 Million | -836.35 Thousand | -331.58 Thousand |
Net Income | -337.18 Thousand | -337.18 Thousand | -2.33 Million | -1.67 Million | -835.7 Thousand | -332.23 Thousand |
Earnings Per Share Basic | -0.04 | -0.04 | - | -0.20 | -0.10 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.04 | - | -0.20 | -0.10 | -0.04 |
Weighted Average Shares Outstanding | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million |
Weighted Average Shares Outstanding (Diluted) | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million | 8.43 Million |
Gross Margin | -2.34 | -2.34 | 0.34 | 0.48 | 0.72 | -9.99 |
EBIT Margin | -17.90 | -17.90 | - | -18.12 | -4.53 | -147.39 |
Profit Margin | -29.70 | -29.70 | -25.66 | -18.32 | -19.05 | -203.08 |
EBITDA | -203.22 Thousand | -203.22 Thousand | - | -1.65 Million | -198.92 Thousand | -241.13 Thousand |
Earnings Before Tax Margin | -12.30 | -12.30 | -10.20 | -18.43 | -4.86 | -153.43 |
KOS
AMALGAM
BLOE
VIK
CLDN
ISWL