GBp 0.1
(25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -129.75 Thousand | -184.12 Thousand | 27.76 Thousand | 225.5 Thousand | 129.9 Thousand | -143.61 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -129.75 Thousand | -184.12 Thousand | 27.76 Thousand | 225.5 Thousand | 129.9 Thousand | -143.61 Thousand |
Operating Expenses | 273.48 Thousand | 272.83 Thousand | 279.81 Thousand | 396.98 Thousand | 284.52 Thousand | 276.43 Thousand |
Selling, General and Administrative Expenses | 201.48 Thousand | 200.83 Thousand | 207.81 Thousand | 377.61 Thousand | 201.72 Thousand | 193.63 Thousand |
Research and Development Expenses | - | -566.95 | 4.94 | 0.99 | -3.13 | - |
Other Expenses | 72 Thousand | 72 Thousand | 72 Thousand | 19.36 Thousand | 82.8 Thousand | 82.8 Thousand |
Cost and Expenses | 273.48 Thousand | 272.83 Thousand | 279.81 Thousand | 396.98 Thousand | 284.52 Thousand | 276.43 Thousand |
Operating Income | -403.24 Thousand | -456.96 Thousand | -252.04 Thousand | -234.9 Thousand | -161.12 Thousand | -420.04 Thousand |
Interest Expense | 25.46 Thousand | 24.27 Thousand | 33.4 Thousand | 27.6 Thousand | 25.2 Thousand | 51.5 Thousand |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -403.24 Thousand | -456.96 Thousand | -252.04 Thousand | -171.47 Thousand | -161.12 Thousand | -420.04 Thousand |
Net Income | -403.24 Thousand | -456.96 Thousand | -252.04 Thousand | -127.06 Thousand | -133.89 Thousand | -380.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | - | -0.00 |
Weighted Average Shares Outstanding | 539.62 Million | 450.7 Million | 445.81 Million | 236.55 Million | 184.34 Million | 184.34 Million |
Weighted Average Shares Outstanding (Diluted) | 539.62 Million | 450.7 Million | 445.81 Million | 236.55 Million | 184.34 Million | 188.84 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 3.11 | 2.35 | -9.08 | -0.56 | -1.00 | 2.29 |
Profit Margin | 3.11 | 2.48 | -9.08 | -0.56 | -1.00 | 2.65 |
EBITDA | -403.24 Thousand | - | - | - | - | - |
Earnings Before Tax Margin | 3.11 | 2.35 | -9.08 | -0.56 | -1.00 | 2.29 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 14.88 Thousand | -129.75 Thousand | 17.7 Thousand | 247.92 Thousand | 229.55 Thousand | -184.12 Thousand |
Cost of Revenue | - | - | -155.31 Thousand | - | - | - |
Gross Profit | 14.88 Thousand | -129.75 Thousand | 173.02 Thousand | 247.92 Thousand | 229.55 Thousand | -184.12 Thousand |
Operating Expenses | -132.35 Thousand | 273.48 Thousand | -8.77 | 247.92 Thousand | 229.55 Thousand | 272.83 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -132.35 Thousand | - | -8.77 | -247.92 Thousand | -229.55 Thousand | 72 Thousand |
Cost and Expenses | 132.35 Thousand | 273.48 Thousand | -155.32 Thousand | -247.92 Thousand | -229.56 Thousand | 272.83 Thousand |
Operating Income | -117.47 Thousand | -403.24 Thousand | -155.31 Thousand | -247.92 Thousand | -229.55 Thousand | -432.68 Thousand |
Interest Expense | - | 25.46 Thousand | - | - | - | 24.27 Thousand |
Income Tax Expense | - | -167.89 Thousand | -0.77 | -535.12 Million | -453.47 Million | -456.96 Thousand |
Earnings before Tax | -117.47 Thousand | -403.24 Thousand | -155.32 Thousand | -247.92 Thousand | -229.55 Thousand | -456.96 Thousand |
Net Income | -117.47 Thousand | -403.24 Thousand | 535.12 Million | 535.12 Million | 453.47 Million | -456.96 Thousand |
Earnings Per Share Basic | -0.00 | - | 1.00 | 535.12 Million | 453.47 Million | - |
Earnings Per Share Diluted | -0.00 | - | 1.00 | -3.00 | 4.00 | - |
Weighted Average Shares Outstanding | 535.12 Million | 539.62 Million | 537.37 Million | 535.12 Million | 453.47 Million | 450.7 Million |
Weighted Average Shares Outstanding (Diluted) | 535.12 Million | 539.62 Million | 537.37 Million | 535.12 Million | 453.47 Million | 450.7 Million |
Gross Margin | 1.00 | 1.00 | 9.77 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -7.89 | - | 30.21 Thousand | -1.00 | -1.00 | - |
Profit Margin | -7.89 | 3.11 | 30.22 Thousand | 2158.45 | 1975.45 | 2.48 |
EBITDA | -117.47 Thousand | - | 534.97 Million | -247.92 Thousand | -229.56 Thousand | - |
Earnings Before Tax Margin | -7.89 | 3.11 | -8.77 | -1.00 | -1.00 | 2.35 |
IISL
HVPE
NAT
KOS
AMALGAM
BLOE