GBp 2345.0
(0.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 149.21 Million | -55.71 Million | 1.05 Billion | 676.24 Million | 287.16 Million | 218.37 Million |
Cost of Revenue | 19.43 Million | - | - | - | - | - |
Gross Profit | 129.78 Million | -55.71 Million | 1.05 Billion | 676.24 Million | 287.16 Million | 218.37 Million |
Operating Expenses | 11.18 Million | 9.5 Million | 7.45 Million | 6.42 Million | 8.43 Million | 8.28 Million |
Selling, General and Administrative Expenses | 11.18 Million | 9.5 Million | 7.44 Million | 6.36 Million | 8.35 Million | 8.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7000.00 | 8000.00 | 57.32 Thousand | 77.64 Thousand | -56.12 Thousand |
Cost and Expenses | 11.18 Million | 9.5 Million | 7.45 Million | 6.42 Million | 8.43 Million | 8.28 Million |
Operating Income | 138.03 Million | -62.76 Million | 1.05 Billion | 669.82 Million | 278.73 Million | 211.44 Million |
Interest Expense | 16.83 Million | 2.45 Million | 3.56 Million | 4.55 Million | 1.48 Million | 1.35 Million |
Income Tax Expense | - | -62.76 Million | 1.05 Billion | 669.82 Million | 278.73 Million | -161.14 Thousand |
Earnings before Tax | 121.14 Million | -65.22 Million | 1.04 Billion | 669.82 Million | 278.73 Million | 210.08 Million |
Net Income | 121.14 Million | -65.22 Million | 1.04 Billion | 669.82 Million | 278.73 Million | 210.08 Million |
Earnings Per Share Basic | 1.56 | -0.83 | 13.14 | 8.39 | 3.49 | 2.63 |
Earnings Per Share Diluted | 1.56 | -0.83 | 13.14 | 8.39 | 3.49 | 2.63 |
Weighted Average Shares Outstanding | 77.68 Million | 78.58 Million | 79.86 Million | 79.83 Million | 79.86 Million | 79.86 Million |
Weighted Average Shares Outstanding (Diluted) | 77.68 Million | 78.58 Million | 79.86 Million | 79.83 Million | 79.86 Million | 79.86 Million |
Gross Margin | 0.87 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.13 | 1.00 | 0.99 | 0.97 | 0.97 |
Profit Margin | 0.81 | 1.17 | 0.99 | 0.99 | 0.97 | 0.96 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.93 | 1.13 | 1.00 | 0.99 | 0.97 | 0.97 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 129.78 Million | 13.56 Million | 13.56 Million | 61.04 Million | 61.04 Million | 24.56 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 129.78 Million | 13.56 Million | 13.56 Million | 61.04 Million | 61.04 Million | 24.56 Million |
Operating Expenses | 8.63 Million | 2.7 Million | 3.29 Million | 3.5 Million | 3.5 Million | 3.42 Million |
Selling, General and Administrative Expenses | - | 2.7 Million | 2.7 Million | 2.88 Million | 2.88 Million | 2.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.63 Million | 2.7 Million | 3.29 Million | 3.5 Million | 3.5 Million | 3.42 Million |
Operating Income | 121.14 Million | 10.86 Million | 10.83 Million | 58.15 Million | 58.15 Million | 21.73 Million |
Interest Expense | 16.83 Million | - | - | - | - | - |
Income Tax Expense | -167.89 Thousand | -5.68 Million | -5.68 Million | -2.73 Million | -2.73 Million | -588 Thousand |
Earnings before Tax | 121.14 Million | 5.15 Million | 5.15 Million | 55.42 Million | 55.42 Million | 21.14 Million |
Net Income | 121.14 Million | 5.15 Million | 5.15 Million | 55.42 Million | 55.42 Million | 21.14 Million |
Earnings Per Share Basic | - | 0.07 | 0.07 | 0.71 | 0.71 | 0.27 |
Earnings Per Share Diluted | - | 0.07 | 0.07 | 0.71 | 0.71 | 0.27 |
Weighted Average Shares Outstanding | 79.18 Million | 77.68 Million | 77.68 Million | 78.41 Million | 78.41 Million | 79.1 Million |
Weighted Average Shares Outstanding (Diluted) | 79.18 Million | 77.68 Million | 77.68 Million | 78.41 Million | 78.41 Million | 79.1 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.42 | -0.42 | -0.04 | -0.04 | -0.02 |
Profit Margin | 0.93 | 0.38 | 0.38 | 0.91 | 0.91 | 0.86 |
EBITDA | - | -5.68 Million | -5.68 Million | -2.73 Million | -2.73 Million | -588 Thousand |
Earnings Before Tax Margin | 0.93 | 0.80 | 0.80 | 0.95 | 0.95 | 0.88 |
NAT
AFRE
BINA
BLOE
TIR
IISL