GBp 427.8
(1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.99 Billion | 7.62 Billion | 7.2 Billion | 7.31 Billion | 7.31 Billion | 6.63 Billion |
Cost of Revenue | 7.58 Billion | 7.2 Billion | 6.86 Billion | 7.08 Billion | 6.93 Billion | 6.26 Billion |
Gross Profit | 412 Million | 421 Million | 335 Million | 233 Million | 376 Million | 371 Million |
Operating Expenses | 201 Million | 253 Million | 256 Million | 209 Million | 256 Million | 224 Million |
Selling, General and Administrative Expenses | - | 253 Million | 256 Million | 209 Million | 256 Million | 276 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 201 Million | - | - | -2 Million | -4 Million | -8 Million |
Cost and Expenses | 7.78 Billion | 7.46 Billion | 7.12 Billion | 7.29 Billion | 7.19 Billion | 6.48 Billion |
Operating Income | 211 Million | 168 Million | 79 Million | 24 Million | 120 Million | 79 Million |
Interest Expense | 39 Million | 36 Million | 35 Million | 42 Million | 55 Million | 59 Million |
Income Tax Expense | 50 Million | -106 Million | -52 Million | 18 Million | 5 Million | 12 Million |
Earnings before Tax | 191 Million | 182 Million | 30 Million | 21 Million | 72 Million | 123 Million |
Net Income | 197 Million | 288 Million | 140 Million | 30 Million | 130 Million | 135 Million |
Earnings Per Share Basic | 0.35 | 0.47 | 0.21 | 0.04 | 0.19 | 0.20 |
Earnings Per Share Diluted | 0.35 | 0.46 | 0.21 | 0.04 | 0.19 | 0.20 |
Weighted Average Shares Outstanding | 566.09 Million | 612 Million | 657 Million | 687 Million | 685 Million | 682 Million |
Weighted Average Shares Outstanding (Diluted) | 566 Million | 620 Million | 664 Million | 690 Million | 689 Million | 687 Million |
Gross Margin | 0.05 | 0.06 | 0.05 | 0.03 | 0.05 | 0.06 |
EBIT Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 |
Profit Margin | 0.02 | 0.04 | 0.02 | 0.00 | 0.02 | 0.02 |
EBITDA | 344 Million | 279 Million | 174 Million | 132 Million | 223 Million | 118 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.01 | 0.00 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.88 Billion | 4.18 Billion | 7.99 Billion | 3.81 Billion | 7.62 Billion | 4.02 Billion |
Cost of Revenue | 3.69 Billion | 3.96 Billion | 7.58 Billion | 3.62 Billion | 7.2 Billion | 3.77 Billion |
Gross Profit | 187 Million | 218 Million | 407 Million | 189 Million | 421 Million | 251 Million |
Operating Expenses | 96 Million | 129 Million | 252 Million | 134 Million | 253 Million | 140 Million |
Selling, General and Administrative Expenses | 140 Million | 129 Million | - | 134 Million | - | 140 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 96 Million | - | - | - | - | - |
Cost and Expenses | 3.79 Billion | 4.09 Billion | 7.83 Billion | 3.75 Billion | 7.46 Billion | 3.91 Billion |
Operating Income | 91 Million | 89 Million | 155 Million | 55 Million | 168 Million | 111 Million |
Interest Expense | 19 Million | 19 Million | 39 Million | 20 Million | 36 Million | 15 Million |
Income Tax Expense | 16 Million | 31 Million | 50 Million | 19 Million | -106 Million | 15 Million |
Earnings before Tax | 112 Million | 131 Million | 191 Million | 60 Million | 182 Million | 128 Million |
Net Income | 96 Million | 134 Million | 197 Million | 63 Million | 288 Million | 189 Million |
Earnings Per Share Basic | 0.18 | 0.24 | - | 0.11 | - | 0.31 |
Earnings Per Share Diluted | 0.18 | 0.24 | - | 0.11 | - | 0.31 |
Weighted Average Shares Outstanding | 533.33 Million | 553.86 Million | 558 Million | 567 Million | 612 Million | 603.45 Million |
Weighted Average Shares Outstanding (Diluted) | 532 Million | 563.67 Million | 566 Million | 571 Million | 620 Million | 613.89 Million |
Gross Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
EBIT Margin | 0.02 | 0.03 | - | 0.03 | - | 0.04 |
Profit Margin | 0.02 | 0.03 | 0.02 | 0.02 | 0.04 | 0.05 |
EBITDA | 67 Million | 141 Million | - | 117 Million | - | 160 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 |
8432
BIOG
EEGUF
SSNC
3422
5230