GBp 471.0
(1.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.26 Billion | 5.12 Billion | 4.84 Billion | 4.68 Billion | 4.84 Billion | 4.56 Billion |
Total Current Assets | 2.74 Billion | 2.48 Billion | 2.22 Billion | 2.03 Billion | 2.19 Billion | 2.03 Billion |
Cash And Short Term Investments | 1.41 Billion | 1.17 Billion | 1.03 Billion | 792 Million | 778 Million | 661 Million |
Cash and Cash Equivalents | 1.41 Billion | 1.17 Billion | 1.03 Billion | 792 Million | 778 Million | 661 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.02 Billion | 1.13 Billion | 1.04 Billion | 1.09 Billion | 1.28 Billion | 1.19 Billion |
Inventory | 124 Million | 114 Million | 104 Million | 114 Million | 101 Million | 84 Million |
Other Current Assets | 131 Million | 57 Million | 42 Million | 41 Million | 37 Million | 95 Million |
Total Non-Current Assets | 2.51 Billion | 2.64 Billion | 2.62 Billion | 2.64 Billion | 2.64 Billion | 2.03 Billion |
Net PPE | 276 Million | 231 Million | 223 Million | 214 Million | 204 Million | 168 Million |
Good Will And Intangible Assets | 1.13 Billion | 2.04 Billion | 1.93 Billion | 1.93 Billion | 1.95 Billion | 1.16 Billion |
Good Will | 845 Million | 876 Million | 817 Million | 811 Million | 828 Million | 903 Million |
Intangible Assets | 288 Million | 1.16 Billion | 1.11 Billion | 1.12 Billion | 1.12 Billion | 258 Million |
Long-Term Investments | 441 Million | 805 Million | 846 Million | 1.01 Billion | 971 Million | 701 Million |
Tax Assets | 188 Million | 176 Million | 120 Million | 80 Million | 92 Million | 80 Million |
Other Non Current Assets | 478 Million | -614 Million | -496 Million | -596 Million | -579 Million | -80 Million |
Other Assets | - | - | - | - | - | 505 Million |
Total Liabilities | 4.05 Billion | 3.74 Billion | 3.47 Billion | 3.34 Billion | 3.46 Billion | 3.32 Billion |
Total Current Liabilities | 2.71 Billion | 2.72 Billion | 2.39 Billion | 2.19 Billion | 2.35 Billion | 2.12 Billion |
Account Payables | 602 Million | 780 Million | 748 Million | 763 Million | 837 Million | 758 Million |
Tax Payables | 6 Million | 8 Million | 14 Million | 14 Million | 16 Million | 17 Million |
Short Term Debt | 113 Million | 252 Million | 83 Million | 53 Million | 191 Million | 63 Million |
Deferred Revenue | 600 Million | 663 Million | 669 Million | 524 Million | 469 Million | 489 Million |
Other Current Liabilities | 1.4 Billion | 1.02 Billion | 899 Million | 858 Million | 856 Million | 814 Million |
Total Non Current Liabilities | 1.33 Billion | 1.01 Billion | 1.07 Billion | 1.14 Billion | 1.11 Billion | 701 Million |
Long-Term Debt | 725 Million | 403 Million | 447 Million | 522 Million | 529 Million | 701 Million |
Deferred Revenue Non Current | 2 Million | 2 Million | 9 Million | 2 Million | 2 Million | 2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 451 Million | 461 Million | 500 Million | 514 Million | 472 Million | -92 Million |
Other Liabilities | - | - | - | - | - | 501 Million |
Total Equity | 1.2 Billion | 1.38 Billion | 1.37 Billion | 1.34 Billion | 1.37 Billion | 1.24 Billion |
Stock Holders Equity | 1.19 Billion | 1.37 Billion | 1.36 Billion | 1.33 Billion | 1.36 Billion | 1.23 Billion |
Common Stock | 272 Million | 294 Million | 345 Million | 345 Million | 345 Million | 345 Million |
Retained Earnings | 546 Million | 686 Million | 703 Million | 677 Million | 794 Million | 574 Million |
Accumulated other comprehensive income | 204 Million | 222 Million | 145 Million | 138 Million | 146 Million | 166 Million |
Common Stock Equity | 1.19 Billion | 1.37 Billion | 1.36 Billion | 1.33 Billion | 1.36 Billion | 1.23 Billion |
Capital Lease Obligation | 143 Million | 83 Million | 85 Million | 78 Million | 78 Million | - |
Total Investments | 441 Million | 805 Million | 846 Million | 1.01 Billion | 971 Million | 701 Million |
Total Debt | 838 Million | 738 Million | 615 Million | 653 Million | 798 Million | 739 Million |
Net Debt | -576 Million | -441 Million | -418 Million | -139 Million | 20 Million | 78 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.38 Billion | 5.26 Billion | 5.26 Billion | 5.02 Billion | 5.12 Billion | 5.12 Billion |
Total Current Assets | 2.84 Billion | 2.74 Billion | 2.74 Billion | 2.43 Billion | 2.48 Billion | 2.48 Billion |
Cash And Short Term Investments | 1.28 Billion | 1.41 Billion | 1.41 Billion | 927 Million | 1.17 Billion | 1.17 Billion |
Cash and Cash Equivalents | 1.28 Billion | 1.41 Billion | 1.41 Billion | 927 Million | 1.17 Billion | 1.17 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.17 Billion | 1.15 Billion | 1.15 Billion | 1.31 Billion | 1.13 Billion | 1.13 Billion |
Inventory | 163 Million | 124 Million | 124 Million | 140 Million | 114 Million | 114 Million |
Other Current Assets | 151 Million | 58 Million | 58 Million | 57 Million | 57 Million | 57 Million |
Total Non-Current Assets | 2.53 Billion | 2.51 Billion | 2.51 Billion | 2.58 Billion | 2.64 Billion | 2.64 Billion |
Net PPE | 279 Million | 276 Million | 276 Million | 245 Million | 231 Million | 231 Million |
Good Will And Intangible Assets | 1.12 Billion | 1.13 Billion | 1.13 Billion | 1.97 Billion | 2.04 Billion | 2.04 Billion |
Good Will | 850 Million | 845 Million | 845 Million | 847 Million | 876 Million | 876 Million |
Intangible Assets | 273 Million | 288 Million | 288 Million | 1.12 Billion | 1.16 Billion | 1.16 Billion |
Long-Term Investments | 435 Million | 815 Million | 815 Million | 816 Million | 805 Million | 805 Million |
Tax Assets | 176 Million | 188 Million | 188 Million | 181 Million | 176 Million | 176 Million |
Other Non Current Assets | 522 Million | 104 Million | 104 Million | -637 Million | -614 Million | -614 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.2 Billion | 4.05 Billion | 4.05 Billion | 3.78 Billion | 3.74 Billion | 3.74 Billion |
Total Current Liabilities | 2.86 Billion | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.72 Billion | 2.72 Billion |
Account Payables | 692 Million | 602 Million | 602 Million | 638 Million | 780 Million | 780 Million |
Tax Payables | 3 Million | 6 Million | 6 Million | 8 Million | 8 Million | 8 Million |
Short Term Debt | 54 Million | 163 Million | 163 Million | 58 Million | 252 Million | 252 Million |
Deferred Revenue | 614 Million | 600 Million | 600 Million | 662 Million | 663 Million | 663 Million |
Other Current Liabilities | 1.5 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.02 Billion | 1.02 Billion |
Total Non Current Liabilities | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.07 Billion | 1.01 Billion | 1.01 Billion |
Long-Term Debt | 726 Million | 723 Million | 723 Million | 468 Million | 403 Million | 403 Million |
Deferred Revenue Non Current | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 446 Million | 453 Million | 453 Million | 455 Million | 461 Million | 461 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.17 Billion | 1.2 Billion | 1.2 Billion | 1.23 Billion | 1.38 Billion | 1.38 Billion |
Stock Holders Equity | 1.16 Billion | 1.19 Billion | 1.19 Billion | 1.23 Billion | 1.37 Billion | 1.37 Billion |
Common Stock | 272 Million | 272 Million | 272 Million | 294 Million | 294 Million | 294 Million |
Retained Earnings | 542 Million | 519 Million | 519 Million | 558 Million | 686 Million | 686 Million |
Accumulated other comprehensive income | 176 Million | 231 Million | 231 Million | 205 Million | 222 Million | 222 Million |
Common Stock Equity | 1.16 Billion | 1.19 Billion | 1.19 Billion | 1.23 Billion | 1.37 Billion | 1.37 Billion |
Capital Lease Obligation | 151 Million | 93 Million | 93 Million | 85 Million | 83 Million | 83 Million |
Total Investments | 435 Million | 815 Million | 815 Million | 816 Million | 805 Million | 805 Million |
Total Debt | 780 Million | 979 Million | 979 Million | 611 Million | 738 Million | 738 Million |
Net Debt | -504 Million | -435 Million | -435 Million | -316 Million | -441 Million | -441 Million |
8432
BIOG
EEGUF
SSNC
3422
5230