GBp 879.0
(0.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 81.87 Million | -37.65 Million | -209.71 Million | 204.35 Million | 63.89 Million | 23.04 Million |
Cost of Revenue | -9.8 Million | 5.31 Million | 4.8 Million | -17.76 Million | -5.04 Million | -5.99 Million |
Gross Profit | 91.67 Million | -42.96 Million | -214.51 Million | 222.11 Million | 68.93 Million | 29.04 Million |
Operating Expenses | 3.85 Million | 3.58 Million | -7.44 Million | 3.79 Million | 2.79 Million | 1.75 Million |
Selling, General and Administrative Expenses | 3.85 Million | 3.58 Million | 3.28 Million | 3.79 Million | 2.79 Million | 1.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -10.72 Million | 17.7 Million | - | - |
Cost and Expenses | 3.85 Million | -8.03 Million | 2.85 Million | -21.37 Million | -7.26 Million | -6.93 Million |
Operating Income | 76.49 Million | -36.69 Million | -199.75 Million | 197.34 Million | 64.65 Million | 24.48 Million |
Interest Expense | 1.11 Million | 792 Thousand | 175 Thousand | 179 Thousand | 580 Thousand | 820 Thousand |
Income Tax Expense | 159 Thousand | 56 Thousand | 149 Thousand | 131 Thousand | 196 Thousand | 186 Thousand |
Earnings before Tax | 74.75 Million | -41.24 Million | -202.27 Million | 200.55 Million | 61.09 Million | 21.28 Million |
Net Income | 74.6 Million | -41.29 Million | -202.41 Million | 200.42 Million | 60.89 Million | 21.1 Million |
Earnings Per Share Basic | 2.07 | -1.03 | -4.88 | 5.01 | 1.35 | 0.39 |
Earnings Per Share Diluted | 2.07 | -1.03 | -4.88 | 5.01 | 1.35 | 0.39 |
Weighted Average Shares Outstanding | 36.04 Million | 40.28 Million | 41.44 Million | 40.04 Million | 45.15 Million | 54.43 Million |
Weighted Average Shares Outstanding (Diluted) | 36.04 Million | 40.28 Million | 41.44 Million | 40.04 Million | 45.15 Million | 54.43 Million |
Gross Margin | 1.12 | 1.14 | 1.02 | 1.09 | 1.08 | 1.26 |
EBIT Margin | - | 0.14 | 0.01 | 0.01 | -0.06 | -0.17 |
Profit Margin | 0.91 | 1.10 | 0.97 | 0.98 | 0.95 | 0.92 |
EBITDA | - | - | -10.72 Million | - | - | -3.2 Million |
Earnings Before Tax Margin | 0.93 | 0.97 | 0.95 | 0.97 | 1.01 | 1.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 77.99 Million | 45.38 Million | 45.38 Million | -10.43 Million | -5.21 Million | -77.22 Million |
Cost of Revenue | 4.63 Million | 1.61 Million | - | 1.45 Million | - | 1.7 Million |
Gross Profit | 73.36 Million | 43.77 Million | 45.38 Million | -11.88 Million | -5.21 Million | -78.93 Million |
Operating Expenses | 3.24 Million | 1.01 Million | 887.5 Thousand | 1.34 Million | 1.34 Million | 264.5 Thousand |
Selling, General and Administrative Expenses | - | 1.01 Million | 1.01 Million | 908 Thousand | 908 Thousand | 1.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 0.97 | - | 1.31 | - | 1.01 |
Cost and Expenses | 3.24 Million | 1.01 Million | 887.5 Thousand | -12.24 Million | 1.34 Million | -79.28 Million |
Operating Income | 74.75 Million | 44.37 Million | 44.37 Million | -13.73 Million | -6.12 Million | -78.28 Million |
Interest Expense | 1.11 Million | - | - | - | - | 260 Thousand |
Income Tax Expense | 159 Thousand | 38 Thousand | 38 Thousand | -0.37 | 41.5 Thousand | -2.02 |
Earnings before Tax | 74.75 Million | 44.2 Million | 44.2 Million | -0.37 | -6.82 Million | -2.02 |
Net Income | 74.6 Million | 44.16 Million | 44.16 Million | 37.41 Million | -6.86 Million | 38.73 Million |
Earnings Per Share Basic | - | 1.27 | 1.27 | 37.41 Million | -0.18 | 38.73 Million |
Earnings Per Share Diluted | - | 1.27 | 1.27 | -1.4 Million | -0.18 | 1.01 Million |
Weighted Average Shares Outstanding | 36.04 Million | 34.67 Million | 34.67 Million | 37.41 Million | 37.41 Million | 39.79 Million |
Weighted Average Shares Outstanding (Diluted) | 36.04 Million | 34.67 Million | 34.67 Million | 37.41 Million | 37.41 Million | 39.79 Million |
Gross Margin | 0.94 | 0.96 | 1.00 | 1.14 | 1.00 | 1.02 |
EBIT Margin | - | -0.00 | -0.00 | -0.01 | 0.13 | -0.00 |
Profit Margin | 0.96 | 0.97 | 0.97 | -3.59 | 1.32 | -0.50 |
EBITDA | - | -165.5 Thousand | -165.5 Thousand | 83 Thousand | -702.5 Thousand | 17 Thousand |
Earnings Before Tax Margin | 0.96 | 0.98 | 0.98 | 1.32 | 1.17 | 1.01 |
EEGUF
MTO
INPST
5230
BBY
8432