USD 0.15
(0.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.08 Million | 13.98 Million | 8.5 Million | 6.46 Million | 7.7 Million | 20.23 Million |
Cost of Revenue | 18.17 Million | 5.96 Million | 5 Million | 5.26 Million | 5.98 Million | 13.13 Million |
Gross Profit | -12.08 Million | 8.02 Million | 3.49 Million | 1.19 Million | 1.72 Million | 7.09 Million |
Operating Expenses | 193.03 Thousand | 12.61 Million | 11.13 Million | 7.64 Million | 6.83 Million | 8.56 Million |
Selling, General and Administrative Expenses | 7.81 Million | 3.58 Million | 7.07 Million | 6.26 Million | 4.6 Million | 5.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1.21 Million | 1.11 Million | 79.63 Thousand | 6.66 Million |
Cost and Expenses | 26.28 Million | 18.57 Million | 16.14 Million | 12.9 Million | 12.81 Million | 21.7 Million |
Operating Income | -20.47 Million | -3.48 Million | -8.84 Million | -5.31 Million | -5.03 Million | 5.19 Million |
Interest Expense | 3.63 Million | 2.28 Million | 1.99 Million | 2.16 Million | 2.57 Million | 6.34 Million |
Income Tax Expense | 251.11 Thousand | 238.52 Thousand | 212.73 Thousand | 199.82 Thousand | 192.64 Thousand | 163.92 Thousand |
Earnings before Tax | -21.83 Million | -5.76 Million | -10.83 Million | -7.48 Million | -16.9 Million | -22.36 Million |
Net Income | -22.08 Million | -6 Million | -11.04 Million | -7.68 Million | -23.03 Million | -22.52 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.02 | -0.03 | -0.10 | -0.15 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.02 | -0.03 | -0.10 | -0.15 |
Weighted Average Shares Outstanding | 773.12 Million | 700.9 Million | 459.01 Million | 281.39 Million | 234.32 Million | 150.88 Million |
Weighted Average Shares Outstanding (Diluted) | 773.12 Million | 700.9 Million | 459.01 Million | 281.39 Million | 234.32 Million | 150.88 Million |
Gross Margin | -1.99 | 0.57 | 0.41 | 0.19 | 0.22 | 0.35 |
EBIT Margin | -2.75 | -0.17 | -0.84 | -0.62 | -0.39 | 0.38 |
Profit Margin | -3.63 | -0.43 | -1.30 | -1.19 | -2.99 | -1.11 |
EBITDA | -16.7 Million | -2.39 Million | -7.14 Million | -4.02 Million | -12.34 Million | -13.58 Million |
Earnings Before Tax Margin | -3.37 | -0.25 | -1.04 | -0.82 | -0.65 | 0.26 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 6.08 Million | 1.42 Million | 1.42 Million | 3.23 Million | 1.61 Million | 13.98 Million |
Cost of Revenue | 18.17 Million | 1.44 Million | 1.44 Million | 6.89 Million | 1.5 Million | 5.96 Million |
Gross Profit | -12.08 Million | -16.66 Thousand | -16.66 Thousand | -3.66 Million | 113.18 Thousand | 8.02 Million |
Operating Expenses | 8.39 Million | 6.19 Million | 6.19 Million | 3.77 Million | 4 Million | 12.61 Million |
Selling, General and Administrative Expenses | - | 5.55 Million | 5.55 Million | 3.77 Million | 3.19 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 225.94 Thousand | - | - | - | - | - |
Cost and Expenses | 26.56 Million | 7.63 Million | 7.63 Million | 10.66 Million | 5.5 Million | 18.57 Million |
Operating Income | -20.47 Million | -6.52 Million | -6.52 Million | -7.43 Million | -3.71 Million | -3.48 Million |
Interest Expense | 3.63 Million | 940.79 Thousand | - | 998.84 Thousand | - | 2.28 Million |
Income Tax Expense | 251.11 Thousand | 60.75 Thousand | 60.75 Thousand | 129.6 Thousand | 64.8 Thousand | 238.52 Thousand |
Earnings before Tax | -21.83 Million | -6.82 Million | -6.82 Million | -8.17 Million | -4.08 Million | -5.76 Million |
Net Income | -22.08 Million | -6.88 Million | -6.88 Million | -8.3 Million | -4.15 Million | -6 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 773.12 Million | 769.46 Million | 769.46 Million | 773.12 Million | 773.16 Million | 700.9 Million |
Weighted Average Shares Outstanding (Diluted) | 773.12 Million | 773.12 Million | 773.12 Million | 773.12 Million | 773.12 Million | 700.9 Million |
Gross Margin | -1.99 | -0.01 | -0.01 | -1.13 | 0.07 | 0.57 |
EBIT Margin | - | -3.67 | -3.67 | -1.90 | -2.21 | - |
Profit Margin | -3.63 | -4.83 | -4.83 | -2.57 | -2.57 | -0.43 |
EBITDA | - | -5.23 Million | -5.23 Million | -6.15 Million | -3.57 Million | - |
Earnings Before Tax Margin | -3.37 | -4.57 | -4.57 | -2.30 | -2.30 | -0.25 |
MTO
INPST
BCRX
BBY
8432
BIOG