CAD 77.36
(-0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.58 Billion | 1.86 Billion | 1.47 Billion | 1.8 Billion | 1.86 Billion | 2.09 Billion |
Cost of Revenue | 2.07 Billion | 1.69 Billion | 1.49 Billion | 1.74 Billion | 1.65 Billion | 1.89 Billion |
Gross Profit | 512.52 Million | 171.08 Million | -19.02 Million | 57.28 Million | 204.83 Million | 192.33 Million |
Operating Expenses | 266.57 Million | 182.7 Million | 134.73 Million | 149.3 Million | 129.92 Million | 129.3 Million |
Selling, General and Administrative Expenses | 263.08 Million | 170.53 Million | 127.56 Million | 145.34 Million | 123.86 Million | 127.55 Million |
Research and Development Expenses | 21.03 Million | 12.17 Million | 7.16 Million | 3.96 Million | 6.05 Million | 1.75 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.34 Billion | 1.87 Billion | 1.62 Billion | 1.89 Billion | 1.78 Billion | 2.02 Billion |
Operating Income | 245.43 Million | -11.62 Million | -153.75 Million | -92.02 Million | 74.9 Million | 63.02 Million |
Interest Expense | 76.25 Million | 56.74 Million | 55.16 Million | 81.73 Million | 77.83 Million | - |
Income Tax Expense | 126.33 Million | -4.46 Million | -1.2 Million | 13.66 Million | 61.07 Million | -126.3 Million |
Earnings before Tax | 332.69 Million | -9.19 Million | -172.13 Million | -76 Million | 89.65 Million | 7.6 Million |
Net Income | 360.84 Million | 89.38 Million | -102.57 Million | -53.16 Million | 74 Million | 166.32 Million |
Earnings Per Share Basic | 0.83 | 0.22 | -0.26 | -0.13 | 0.19 | 0.42 |
Earnings Per Share Diluted | 0.83 | 0.22 | -0.26 | -0.13 | 0.19 | 0.42 |
Weighted Average Shares Outstanding | 434.75 Million | 405.49 Million | 397.63 Million | 395.82 Million | 395.79 Million | 395.79 Million |
Weighted Average Shares Outstanding (Diluted) | 435.35 Million | 407.13 Million | 397.63 Million | 395.82 Million | 396.05 Million | 396.05 Million |
Gross Margin | 0.20 | 0.09 | -0.01 | 0.03 | 0.11 | 0.09 |
EBIT Margin | 0.26 | 0.12 | 0.03 | 0.09 | 0.20 | 0.23 |
Profit Margin | 0.14 | 0.05 | -0.07 | -0.03 | 0.04 | 0.08 |
EBITDA | 660.85 Million | 276.55 Million | 86.38 Million | 252.67 Million | 466.6 Million | 506.8 Million |
Earnings Before Tax Margin | 0.09 | -0.01 | -0.10 | -0.05 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 598.45 Million | 633.54 Million | 2.58 Billion | 843.71 Million | 575.07 Million | 481.98 Million |
Cost of Revenue | 361.28 Million | 445.99 Million | 2.07 Billion | 774.6 Million | 374.87 Million | 392.46 Million |
Gross Profit | 237.17 Million | 187.55 Million | 512.52 Million | 69.11 Million | 200.2 Million | 89.52 Million |
Operating Expenses | 162.06 Million | 69.12 Million | 266.57 Million | 62.81 Million | 73.36 Million | 62.15 Million |
Selling, General and Administrative Expenses | 68.4 Million | 59.8 Million | - | 58.97 Million | 65.51 Million | 57.04 Million |
Research and Development Expenses | 7.87 Million | 9.32 Million | - | 3.84 Million | 7.85 Million | 5.1 Million |
Other Expenses | - | - | 546 Thousand | - | - | - |
Cost and Expenses | 523.34 Million | 515.12 Million | 2.34 Billion | 837.42 Million | 448.23 Million | 454.62 Million |
Operating Income | 92.23 Million | 118.42 Million | 245.95 Million | 6.29 Million | 126.84 Million | 27.36 Million |
Interest Expense | 33.57 Million | - | 92.04 Million | 33.41 Million | 14.09 Million | 14.47 Million |
Income Tax Expense | 18.02 Million | 30.96 Million | 126.33 Million | 26.51 Million | 40.56 Million | 23.35 Million |
Earnings before Tax | 54.03 Million | 70.24 Million | 332.69 Million | 51.87 Million | 153.16 Million | 29.32 Million |
Net Income | 36.01 Million | -7.05 Million | 360.84 Million | 80.1 Million | 148.08 Million | 13.69 Million |
Earnings Per Share Basic | 0.08 | -0.02 | - | 0.18 | 0.34 | 0.03 |
Earnings Per Share Diluted | 0.08 | -0.02 | - | 0.18 | 0.34 | 0.03 |
Weighted Average Shares Outstanding | 450.12 Million | 434.18 Million | 433.38 Million | 434.17 Million | 433.58 Million | 433.09 Million |
Weighted Average Shares Outstanding (Diluted) | 435.95 Million | 434.18 Million | 435.35 Million | 434.17 Million | 435.13 Million | 434.61 Million |
Gross Margin | 0.40 | 0.30 | 0.20 | 0.08 | 0.35 | 0.19 |
EBIT Margin | 0.27 | 0.24 | - | 0.13 | 0.23 | 0.18 |
Profit Margin | 0.06 | -0.01 | 0.14 | 0.09 | 0.26 | 0.03 |
EBITDA | 163.89 Million | 153.49 Million | - | 112.72 Million | 130.31 Million | 85.79 Million |
Earnings Before Tax Margin | 0.15 | 0.19 | 0.10 | 0.01 | 0.22 | 0.06 |
ASAPQ
ESI
NRXPW
TGN
ASIANPAINT
3663