AUD 0.08
(1.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4230.00 | - | 20.78 Thousand | 143.47 Thousand | 170.17 Thousand | 10.04 Thousand |
Cost of Revenue | - | 433.42 Thousand | 288.53 Thousand | 277.28 Thousand | 275.87 Thousand | 146.39 Thousand |
Gross Profit | 4230.00 | -433.42 Thousand | -267.74 Thousand | -133.81 Thousand | -105.7 Thousand | -136.35 Thousand |
Operating Expenses | 5.35 Million | 4.49 Million | 5.22 Million | 5.81 Million | 13.73 Million | 14.03 Million |
Selling, General and Administrative Expenses | 5.35 Million | 2.28 Million | 3.04 Million | 3.71 Million | 4.22 Million | 9.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.16 Million | 2.17 Million | 2.1 Million | 9.5 Million | 4.84 Million |
Cost and Expenses | 5.35 Million | 4.49 Million | 5.22 Million | 5.81 Million | 13.73 Million | 14.03 Million |
Operating Income | -5.34 Million | -4.49 Million | -5.01 Million | -5.81 Million | -13.73 Million | -14.03 Million |
Interest Expense | 46.57 Thousand | 23.31 Thousand | 56.75 Thousand | 46.3 Thousand | 89.14 Thousand | - |
Income Tax Expense | -271.76 Thousand | -399.38 Thousand | -193.13 Thousand | -375.55 Thousand | -687.27 Thousand | -1.01 Million |
Earnings before Tax | -5.38 Million | -2.93 Million | -5.08 Million | -4.72 Million | -12.3 Million | -13.01 Million |
Net Income | -5.11 Million | -2.93 Million | -4.89 Million | -4.34 Million | -11.61 Million | -11.99 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 786.49 Million | 786.41 Million | 786.41 Million | 777.12 Million | 751.3 Million | 721.96 Million |
Weighted Average Shares Outstanding (Diluted) | 786.41 Million | 786.41 Million | 786.41 Million | 777.12 Million | 751.3 Million | 721.96 Million |
Gross Margin | 1.00 | - | -12.88 | -0.93 | -0.62 | -13.58 |
EBIT Margin | -1121.43 | - | -231.79 | -38.62 | -79.08 | -1394.90 |
Profit Margin | -1208.74 | - | -235.35 | -30.30 | -68.25 | -1194.92 |
EBITDA | -4.74 Million | -3.28 Million | -5.22 Million | -4.85 Million | -12.51 Million | -13.01 Million |
Earnings Before Tax Margin | -1263.93 | - | -241.08 | -40.56 | -80.70 | -1397.74 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1677.00 | 1677.00 | 438.00 | 438.00 | - | - |
Cost of Revenue | 773.23 Thousand | - | 219.56 Thousand | - | 183.31 Thousand | 433.42 Thousand |
Gross Profit | -771.55 Thousand | 1677.00 | -219.12 Thousand | 438.00 | -183.31 Thousand | -433.42 Thousand |
Operating Expenses | 1.24 Million | 1.24 Million | 1.53 Million | 1.53 Million | 2.29 Million | 4.49 Million |
Selling, General and Administrative Expenses | 1.24 Million | 1.24 Million | 1.42 Million | 1.42 Million | 2.29 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 1.16 Million |
Cost and Expenses | 1.24 Million | 1.24 Million | 1.53 Million | 1.53 Million | 2.47 Million | 4.49 Million |
Operating Income | -1.24 Million | -1.24 Million | -1.53 Million | -1.53 Million | -2.47 Million | -4.49 Million |
Interest Expense | - | - | - | - | - | 23.31 Thousand |
Income Tax Expense | -271.76 Thousand | 19.26 Thousand | -3.00 | - | -802.76 Thousand | -399.38 Thousand |
Earnings before Tax | -1.14 Million | -1.14 Million | -1.41 Million | -1.41 Million | -1.88 Million | -2.93 Million |
Net Income | -1.14 Million | -1.14 Million | -1.41 Million | -1.41 Million | -1.08 Million | -2.93 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 788.44 Million | 788.44 Million | 784.69 Million | 784.69 Million | 786.41 Million | 786.41 Million |
Weighted Average Shares Outstanding (Diluted) | 788.13 Million | 788.13 Million | 784.69 Million | 784.69 Million | 786.41 Million | 786.41 Million |
Gross Margin | -460.08 | 1.00 | -500.29 | 1.00 | - | - |
EBIT Margin | -528.44 | -528.44 | -3391.85 | -3391.85 | - | - |
Profit Margin | -682.19 | -682.19 | -3224.78 | -3224.78 | - | - |
EBITDA | -886.19 Thousand | -886.19 Thousand | -1.48 Million | -1.48 Million | -2.29 Million | - |
Earnings Before Tax Margin | -743.32 | -743.32 | -3507.87 | -3507.87 | - | - |
ASIANPAINT
3663
0R35
PAVNAIND
7063
TLRY