JPY 1369.0
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.09 Billion | 7.54 Billion | 6.88 Billion | 6.37 Billion | 5.38 Billion | 3.78 Billion |
Cost of Revenue | 4.18 Billion | 3.38 Billion | 3.26 Billion | 3.24 Billion | 3.07 Billion | 2 Billion |
Gross Profit | 3.9 Billion | 4.15 Billion | 3.62 Billion | 3.13 Billion | 2.3 Billion | 1.78 Billion |
Operating Expenses | 2.55 Billion | 2.69 Billion | 2.24 Billion | 2.35 Billion | 2.06 Billion | 1.41 Billion |
Selling, General and Administrative Expenses | 1.12 Billion | 2.62 Billion | 2.24 Billion | 2.12 Billion | 1.81 Billion | 1.35 Billion |
Research and Development Expenses | - | 70.19 Million | 2.97 Million | 8.68 Million | 21.65 Million | 54.65 Million |
Other Expenses | - | 2.69 Billion | 2.24 Billion | 2.35 Billion | 2.06 Billion | -5.12 Million |
Cost and Expenses | 6.73 Billion | 6.07 Billion | 5.51 Billion | 5.6 Billion | 5.13 Billion | 3.41 Billion |
Operating Income | 1.35 Billion | 1.46 Billion | 1.37 Billion | 1.83 Billion | 241.95 Million | 374.88 Million |
Interest Expense | 6.25 Million | 7.79 Million | 7.85 Million | - | 4.91 Million | 1.34 Million |
Income Tax Expense | -131.69 Million | 493.62 Million | 402.95 Million | 157.83 Million | -8.99 Million | 31.7 Million |
Earnings before Tax | 489.93 Million | 1.54 Billion | 1.62 Billion | -317.57 Million | 232.47 Million | 365.84 Million |
Net Income | 626.42 Million | 1.04 Billion | 1.22 Billion | -475.4 Million | 241.46 Million | 334.14 Million |
Earnings Per Share Basic | 18.47 | 29.83 | 37.49 | -14.58 | 7.86 | 12.30 |
Earnings Per Share Diluted | 18.47 | 29.49 | 36.84 | -14.58 | 7.82 | 12.09 |
Weighted Average Shares Outstanding | 33.92 Million | 35.12 Million | 32.6 Million | 32.6 Million | 30.73 Million | 27.17 Million |
Weighted Average Shares Outstanding (Diluted) | 33.92 Million | 35.53 Million | 33.18 Million | 32.6 Million | 30.86 Million | 27.62 Million |
Gross Margin | 0.48 | 0.55 | 0.53 | 0.49 | 0.43 | 0.47 |
EBIT Margin | 0.26 | 0.32 | 0.27 | 0.45 | 0.21 | 0.24 |
Profit Margin | 0.08 | 0.14 | 0.18 | -0.07 | 0.04 | 0.09 |
EBITDA | 2.13 Billion | 2.39 Billion | 2.33 Billion | 719.49 Million | 1.14 Billion | 901.57 Million |
Earnings Before Tax Margin | 0.17 | 0.19 | 0.20 | 0.29 | 0.04 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.04 Billion | 2.01 Billion | 1.9 Billion | 8.09 Billion | 1.93 Billion | 2.04 Billion |
Cost of Revenue | 894.37 Million | 907.64 Million | 889.17 Million | 4.18 Billion | 1.09 Billion | 1.15 Billion |
Gross Profit | 1.15 Billion | 1.1 Billion | 1.01 Billion | 3.9 Billion | 837.49 Million | 890.56 Million |
Operating Expenses | 615.15 Million | 538.65 Million | 587.53 Million | 2.55 Billion | 641.74 Million | 710.2 Million |
Selling, General and Administrative Expenses | 615.15 Million | 538.65 Million | 587.53 Million | - | 641.74 Million | 710.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.35 Million | -388 Thousand | -16.74 Million | -54.45 Million | -17.26 Million | -19.91 Million |
Cost and Expenses | 1.5 Billion | 1.44 Billion | 1.47 Billion | 6.73 Billion | 1.73 Billion | 1.86 Billion |
Operating Income | 539.61 Million | 565.16 Million | 427.62 Million | 1.35 Billion | 195.74 Million | 180.35 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 250.01 Million | 83.47 Million | -122.17 Million | -131.69 Million | 25.79 Million | -194.56 Million |
Earnings before Tax | 613.73 Million | 608.93 Million | 435.06 Million | 489.93 Million | 182.23 Million | -685.54 Million |
Net Income | 390.74 Million | 552.87 Million | 558.36 Million | 626.42 Million | 160.11 Million | -490.98 Million |
Earnings Per Share Basic | 12.39 | 17.04 | 17.04 | - | 4.77 | -14.22 |
Earnings Per Share Diluted | 12.39 | 17.04 | 17.04 | - | 4.77 | -14.22 |
Weighted Average Shares Outstanding | 31.53 Million | 32.44 Million | 32.76 Million | 33.92 Million | 33.56 Million | 34.52 Million |
Weighted Average Shares Outstanding (Diluted) | 31.53 Million | 32.44 Million | 32.76 Million | 33.92 Million | 33.56 Million | 34.52 Million |
Gross Margin | 0.56 | 0.55 | 0.53 | 0.48 | 0.43 | 0.44 |
EBIT Margin | 0.34 | 0.36 | 0.34 | - | 0.12 | 0.51 |
Profit Margin | 0.19 | 0.27 | 0.29 | 0.08 | 0.08 | -0.24 |
EBITDA | 701.57 Million | 718.09 Million | 648.88 Million | - | 224.53 Million | 1.04 Billion |
Earnings Before Tax Margin | 0.26 | 0.28 | 0.22 | 0.17 | 0.10 | 0.09 |
0R35
ASAPQ
ESI
TLRY
TGN
ASIANPAINT