USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 111.8 Million | 182.19 Million | 204.32 Million | 191.67 Million | 69.27 Million | 22.91 Million |
Cost of Revenue | 74.7 Million | 121.99 Million | 118.11 Million | 163.53 Million | 52.65 Million | 21.69 Million |
Gross Profit | 37.09 Million | 60.2 Million | 86.21 Million | 28.14 Million | 16.62 Million | 1.21 Million |
Operating Expenses | 70.49 Million | 65.81 Million | 58.99 Million | 109.99 Million | 44.51 Million | 16.68 Million |
Selling, General and Administrative Expenses | 67.39 Million | 61.66 Million | 54.72 Million | 102.27 Million | 40.59 Million | 15.09 Million |
Research and Development Expenses | 4.45 Million | 4.15 Million | 4.26 Million | 7.71 Million | 3.91 Million | 1.58 Million |
Other Expenses | 227.68 Million | 9.44 Million | -1.86 Million | -1.54 Million | - | - |
Cost and Expenses | 299.53 Million | 187.81 Million | 177.1 Million | 273.52 Million | 97.16 Million | 38.37 Million |
Operating Income | -187.73 Million | -5.61 Million | 27.22 Million | -81.85 Million | -27.88 Million | -15.46 Million |
Interest Expense | 5.66 Million | 7.07 Million | 9.45 Million | 9.4 Million | 1.82 Million | 283 Thousand |
Income Tax Expense | 80 Thousand | 24 Thousand | 122 Thousand | 81 Thousand | -427 Thousand | 6000.00 |
Earnings before Tax | -206.7 Million | -5.2 Million | 15.95 Million | -291.22 Million | -34.73 Million | -26.9 Million |
Net Income | -206.78 Million | -5.22 Million | 15.83 Million | -291.3 Million | -34.31 Million | -26.9 Million |
Earnings Per Share Basic | -23.00 | -0.87 | 3.23 | -80.47 | -43.58 | -53.84 |
Earnings Per Share Diluted | -23.00 | -0.87 | 2.93 | -80.47 | -43.58 | -53.84 |
Weighted Average Shares Outstanding | 8.99 Million | 6.02 Million | 4.9 Million | 3.62 Million | 787.25 Thousand | 499.75 Thousand |
Weighted Average Shares Outstanding (Diluted) | 8.99 Million | 6.02 Million | 5.4 Million | 3.62 Million | 787.25 Thousand | 499.75 Thousand |
Gross Margin | 0.33 | 0.33 | 0.42 | 0.15 | 0.24 | 0.05 |
EBIT Margin | -1.68 | 0.04 | 0.18 | -0.34 | -0.38 | -0.64 |
Profit Margin | -1.85 | -0.03 | 0.08 | -1.52 | -0.50 | -1.17 |
EBITDA | -187.74 Million | 15.26 Million | 34.28 Million | -264.4 Million | -31.69 Million | -25.89 Million |
Earnings Before Tax Margin | -1.68 | -0.03 | 0.13 | -0.43 | -0.40 | -0.68 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.48 Million | 13.95 Million | 16.7 Million | 111.8 Million | 20.44 Million | 25.14 Million |
Cost of Revenue | 5.58 Million | 6.82 Million | 9.05 Million | 74.7 Million | 14.39 Million | 17.35 Million |
Gross Profit | 5.89 Million | 7.12 Million | 7.64 Million | 37.09 Million | 6.05 Million | 7.78 Million |
Operating Expenses | 9.5 Million | 9.71 Million | 14.05 Million | 70.49 Million | 15.47 Million | 17.31 Million |
Selling, General and Administrative Expenses | 8.64 Million | 8.93 Million | 12.89 Million | - | 14.51 Million | 16.37 Million |
Research and Development Expenses | 858 Thousand | 783 Thousand | 1.16 Million | - | 966 Thousand | 935 Thousand |
Other Expenses | -146 Thousand | 110 Thousand | -126 Thousand | -13.31 Million | -954 Thousand | - |
Cost and Expenses | 15.08 Million | 16.54 Million | 23.11 Million | 145.2 Million | 29.87 Million | 34.67 Million |
Operating Income | -3.6 Million | -2.59 Million | -6.41 Million | -33.4 Million | -9.42 Million | -9.53 Million |
Interest Expense | 961 Thousand | 940 Thousand | 935 Thousand | 5.66 Million | 1.3 Million | 1.19 Million |
Income Tax Expense | 5000.00 | 6000.00 | 7000.00 | 80 Thousand | 33 Thousand | 14 Thousand |
Earnings before Tax | -5.2 Million | -12.94 Million | -7.46 Million | -206.7 Million | -44.4 Million | -73.44 Million |
Net Income | -5.2 Million | -12.95 Million | -7.46 Million | -206.78 Million | -44.44 Million | -73.46 Million |
Earnings Per Share Basic | -0.38 | -0.96 | -0.56 | - | -3.43 | -8.00 |
Earnings Per Share Diluted | -0.38 | -0.96 | -0.56 | - | -3.43 | -8.00 |
Weighted Average Shares Outstanding | 13.53 Million | 13.49 Million | 13.42 Million | 8.99 Million | 12.95 Million | 9.18 Million |
Weighted Average Shares Outstanding (Diluted) | 13.53 Million | 13.49 Million | 13.42 Million | 8.99 Million | 12.95 Million | 9.18 Million |
Gross Margin | 0.51 | 0.51 | 0.46 | 0.33 | 0.30 | 0.31 |
EBIT Margin | -0.25 | -0.13 | -0.33 | - | -0.26 | -0.22 |
Profit Margin | -0.45 | -0.93 | -0.45 | -1.85 | -2.17 | -2.92 |
EBITDA | -2.81 Million | -1.77 Million | -5.56 Million | - | -5.36 Million | -5.63 Million |
Earnings Before Tax Margin | -0.31 | -0.19 | -0.38 | -0.30 | -0.46 | -0.38 |
ESI
NRXPW
PAA
ASIANPAINT
3663
0R35