AUD 0.08
(1.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 29.85 Million | 35.06 Million | 36.98 Million | 42.87 Million | 46.63 Million | 57.72 Million |
Total Current Assets | 8.52 Million | 12.82 Million | 15.02 Million | 19.72 Million | 23.36 Million | 34.3 Million |
Cash And Short Term Investments | 8.31 Million | 12.64 Million | 14.87 Million | 19.58 Million | 23.2 Million | 34.08 Million |
Cash and Cash Equivalents | 8.06 Million | 12.39 Million | 14.63 Million | 19.34 Million | 22.95 Million | 33.78 Million |
Short Term Investments | 244.31 Thousand | 244.31 Thousand | 244.31 Thousand | 244.31 Thousand | 244.31 Thousand | 306.02 Thousand |
Net Receivables | 127.41 Thousand | 93.36 Thousand | 36.26 Thousand | 58.2 Thousand | 75.63 Thousand | 214.5 Thousand |
Inventory | -287.76 Thousand | - | - | 72.03 Thousand | 92.68 Thousand | -306.02 Thousand |
Other Current Assets | 371.72 Thousand | 87.98 Thousand | 109.39 Thousand | 3715.00 | 578.00 | 306.02 Thousand |
Total Non-Current Assets | 21.32 Million | 22.23 Million | 21.96 Million | 23.14 Million | 23.26 Million | 23.41 Million |
Net PPE | 21.32 Million | 22.23 Million | 21.96 Million | 23.14 Million | 23.26 Million | 23.41 Million |
Good Will And Intangible Assets | - | - | 5466.00 | 16.11 Thousand | 26.76 Thousand | 37.44 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 5466.00 | 16.11 Thousand | 26.76 Thousand | 37.44 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -5466.00 | -16.11 Thousand | -26.76 Thousand | -37.44 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.47 Million | 2.57 Million | 1.56 Million | 2.36 Million | 2.1 Million | 2.11 Million |
Total Current Liabilities | 1.31 Million | 1.43 Million | 909.56 Thousand | 1.5 Million | 1.01 Million | 905.98 Thousand |
Account Payables | 517.02 Thousand | 275.16 Thousand | 161.13 Thousand | 507.23 Thousand | 379.04 Thousand | 277.4 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 124.61 Thousand | 201.84 Thousand | 281.99 Thousand | 245.87 Thousand | 189.59 Thousand | 196.16 Thousand |
Deferred Revenue | 390 Thousand | - | - | - | - | - |
Other Current Liabilities | 278.89 Thousand | 956.98 Thousand | 466.43 Thousand | 753.24 Thousand | 444.22 Thousand | 432.42 Thousand |
Total Non Current Liabilities | 1.16 Million | 1.14 Million | 654.96 Thousand | 858.17 Thousand | 1.09 Million | 1.2 Million |
Long-Term Debt | 516.49 Thousand | 620.41 Thousand | 130.16 Thousand | 410.45 Thousand | 651.55 Thousand | 774.93 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 650.32 Thousand | 520.91 Thousand | 524.8 Thousand | 447.71 Thousand | 439.34 Thousand | 434.91 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.37 Million | 32.48 Million | 35.42 Million | 40.5 Million | 44.53 Million | 55.6 Million |
Stock Holders Equity | 27.37 Million | 32.48 Million | 35.42 Million | 40.5 Million | 44.53 Million | 55.6 Million |
Common Stock | 82.46 Million | 82.46 Million | 82.46 Million | 82.46 Million | 81.76 Million | 80.53 Million |
Retained Earnings | -62.93 Million | -57.82 Million | -54.88 Million | -49.8 Million | -45.08 Million | -32.77 Million |
Accumulated other comprehensive income | 7.85 Million | 7.85 Million | 7.85 Million | 7.85 Million | 7.85 Million | 7.85 Million |
Common Stock Equity | 27.37 Million | 32.48 Million | 35.42 Million | 40.5 Million | 44.53 Million | 55.6 Million |
Capital Lease Obligation | 641.11 Thousand | 822.26 Thousand | 412.15 Thousand | 656.33 Thousand | 841.15 Thousand | 971.09 Thousand |
Total Investments | 244.31 Thousand | 244.31 Thousand | 244.31 Thousand | 244.31 Thousand | 244.31 Thousand | 306.02 Thousand |
Total Debt | 641.11 Thousand | 822.26 Thousand | 412.15 Thousand | 656.33 Thousand | 841.15 Thousand | 971.09 Thousand |
Net Debt | -7.42 Million | -11.57 Million | -14.21 Million | -18.68 Million | -22.11 Million | -32.81 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 29.85 Million | 29.85 Million | 32.01 Million | 32.01 Million | 35.06 Million | 35.06 Million |
Total Current Assets | 8.52 Million | 8.52 Million | 9.95 Million | 9.95 Million | 12.82 Million | 12.82 Million |
Cash And Short Term Investments | 8.31 Million | 8.06 Million | 9.4 Million | 9.4 Million | 12.64 Million | 12.64 Million |
Cash and Cash Equivalents | 8.06 Million | 8.06 Million | 719.39 Thousand | 9.4 Million | 12.39 Million | 12.39 Million |
Short Term Investments | 244.31 Thousand | - | 8.68 Million | - | 244.31 Thousand | 244.31 Thousand |
Net Receivables | 127.41 Thousand | - | 134.04 Thousand | - | 93.36 Thousand | 93.36 Thousand |
Inventory | -287.76 Thousand | - | - | - | - | - |
Other Current Assets | 371.72 Thousand | 371.72 Thousand | 411.03 Thousand | 545.07 Thousand | 87.98 Thousand | 87.98 Thousand |
Total Non-Current Assets | 21.32 Million | 21.32 Million | 22.06 Million | 22.06 Million | 22.23 Million | 22.23 Million |
Net PPE | 21.32 Million | 21.32 Million | 2.35 Million | 22.06 Million | 22.23 Million | 22.23 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 19.7 Million | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.47 Million | 2.47 Million | 2.35 Million | 2.35 Million | 2.57 Million | 2.57 Million |
Total Current Liabilities | 1.31 Million | 1.31 Million | 1.14 Million | 1.14 Million | 1.43 Million | 1.43 Million |
Account Payables | 517.02 Thousand | 517.02 Thousand | 487.44 Thousand | 487.44 Thousand | 275.16 Thousand | 275.16 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 124.61 Thousand | - | 147.87 Thousand | - | 201.84 Thousand | 201.84 Thousand |
Deferred Revenue | 390 Thousand | - | - | - | - | - |
Other Current Liabilities | 278.89 Thousand | 793.5 Thousand | 508.53 Thousand | 656.41 Thousand | 956.98 Thousand | 956.98 Thousand |
Total Non Current Liabilities | 1.16 Million | 1.16 Million | 1.21 Million | 1.21 Million | 1.14 Million | 1.14 Million |
Long-Term Debt | 516.49 Thousand | - | 579.56 Thousand | 579.56 Thousand | 620.41 Thousand | 620.41 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 650.32 Thousand | 1.16 Million | 630.84 Thousand | 630.84 Thousand | 520.91 Thousand | 520.91 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.37 Million | 27.37 Million | 29.66 Million | 29.66 Million | 32.48 Million | 32.48 Million |
Stock Holders Equity | 27.37 Million | 27.37 Million | 29.66 Million | 29.66 Million | 32.48 Million | 32.48 Million |
Common Stock | 82.46 Million | 82.46 Million | 82.46 Million | 82.46 Million | 82.46 Million | 82.46 Million |
Retained Earnings | -62.93 Million | -62.93 Million | -60.64 Million | -60.64 Million | -57.82 Million | -57.82 Million |
Accumulated other comprehensive income | 7.85 Million | 7.85 Million | 7.85 Million | 7.85 Million | 7.85 Million | 7.85 Million |
Common Stock Equity | 27.37 Million | 27.37 Million | 29.66 Million | 29.66 Million | 32.48 Million | 32.48 Million |
Capital Lease Obligation | 641.11 Thousand | 641.11 Thousand | 579.56 Thousand | 727.44 Thousand | 822.26 Thousand | 822.26 Thousand |
Total Investments | 244.31 Thousand | - | 8.68 Million | - | 244.31 Thousand | 244.31 Thousand |
Total Debt | 641.11 Thousand | - | 727.44 Thousand | 579.56 Thousand | 822.26 Thousand | 822.26 Thousand |
Net Debt | -7.42 Million | -8.06 Million | 8050.00 | -8.82 Million | -11.57 Million | -11.57 Million |
ASIANPAINT
3663
0R35
PAVNAIND
7063
TLRY