USD 97.96
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 95.92 Billion | 93.82 Billion | 90.66 Billion | 62.61 Billion | 70.51 Billion | 69.98 Billion |
Total Current Assets | 14.33 Billion | 18.74 Billion | 16.05 Billion | 12.06 Billion | 16.91 Billion | 13.27 Billion |
Cash And Short Term Investments | 6.6 Billion | 9.24 Billion | 6.59 Billion | 7.85 Billion | 10.22 Billion | 7.62 Billion |
Cash and Cash Equivalents | 5.63 Billion | 6.45 Billion | 5.02 Billion | 2.99 Billion | 5.08 Billion | 5.91 Billion |
Short Term Investments | 971 Million | 2.78 Billion | 1.56 Billion | 4.86 Billion | 5.13 Billion | 1.71 Billion |
Net Receivables | 5.47 Billion | 7.08 Billion | 6.67 Billion | 2.75 Billion | 3.4 Billion | 4.06 Billion |
Inventory | 1.39 Billion | 1.21 Billion | 1.2 Billion | 1 Billion | 1.02 Billion | 1 Billion |
Other Current Assets | 852 Million | 1.19 Billion | 1.58 Billion | 454 Million | 2.25 Billion | 575 Million |
Total Non-Current Assets | 81.59 Billion | 75.08 Billion | 74.61 Billion | 50.55 Billion | 53.6 Billion | 56.7 Billion |
Net PPE | 70.73 Billion | 64.86 Billion | 64.91 Billion | 39.89 Billion | 42.26 Billion | 45.69 Billion |
Good Will And Intangible Assets | - | - | -340 Million | -363 Million | -184 Million | -4.68 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.5 Billion | 8.22 Billion | 7.11 Billion | 8.01 Billion | 8.68 Billion | 9.32 Billion |
Tax Assets | 255 Million | 6.17 Billion | 340 Million | 363 Million | 184 Million | 5.02 Billion |
Other Non Current Assets | 1.09 Billion | -4.19 Billion | 2.58 Billion | 2.64 Billion | 2.64 Billion | 1.34 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.64 Billion | 45.82 Billion | 45.25 Billion | 32.76 Billion | 35.46 Billion | 37.91 Billion |
Total Current Liabilities | 10 Billion | 12.84 Billion | 12.02 Billion | 5.36 Billion | 7.04 Billion | 7.39 Billion |
Account Payables | 5.11 Billion | 6.16 Billion | 5.02 Billion | 2.69 Billion | 3.2 Billion | 3.89 Billion |
Tax Payables | 1.81 Billion | 3.19 Billion | 2.86 Billion | 320 Million | 1.03 Billion | 1.32 Billion |
Short Term Debt | 1.26 Billion | 417 Million | 1.2 Billion | 619 Million | 105 Million | 112 Million |
Deferred Revenue | 1.81 Billion | - | 50 Million | 56 Million | - | 1.32 Billion |
Other Current Liabilities | 1.81 Billion | 6.26 Billion | 5.74 Billion | 1.99 Billion | 3.73 Billion | 2.06 Billion |
Total Non Current Liabilities | 36.64 Billion | 32.97 Billion | 33.23 Billion | 27.4 Billion | 28.42 Billion | 30.52 Billion |
Long-Term Debt | 17.02 Billion | 16.22 Billion | 18.73 Billion | 14.75 Billion | 14.79 Billion | 14.85 Billion |
Deferred Revenue Non Current | 1.34 Billion | - | 6.9 Billion | 7.12 Billion | 7.13 Billion | 9.45 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.46 Billion | 9.02 Billion | 1.41 Billion | 1.77 Billion | 1.86 Billion | 1.19 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.27 Billion | 48 Billion | 45.4 Billion | 29.84 Billion | 35.05 Billion | 32.06 Billion |
Stock Holders Equity | 49.27 Billion | 48 Billion | 45.4 Billion | 29.84 Billion | 34.98 Billion | 31.93 Billion |
Common Stock | 21 Million | 21 Million | 21 Million | 18 Million | 18 Million | 18 Million |
Retained Earnings | 59.26 Billion | 53.02 Billion | 40.67 Billion | 35.21 Billion | 39.74 Billion | 34.01 Billion |
Accumulated other comprehensive income | -5.67 Billion | -6 Billion | -4.95 Billion | -5.21 Billion | -5.35 Billion | -6.06 Billion |
Common Stock Equity | 49.27 Billion | 48 Billion | 45.4 Billion | 29.84 Billion | 34.98 Billion | 31.93 Billion |
Capital Lease Obligation | 1.34 Billion | 1.42 Billion | 1.46 Billion | 1.28 Billion | 1.21 Billion | 698 Million |
Total Investments | 10.47 Billion | 11.01 Billion | 8.67 Billion | 12.88 Billion | 13.82 Billion | 10.8 Billion |
Total Debt | 19.63 Billion | 16.64 Billion | 19.93 Billion | 15.36 Billion | 14.89 Billion | 14.96 Billion |
Net Debt | 13.99 Billion | 10.18 Billion | 14.9 Billion | 12.37 Billion | 9.8 Billion | 9.05 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 96.69 Billion | 95.99 Billion | 95.34 Billion | 95.92 Billion | 95.92 Billion | 93.65 Billion |
Total Current Assets | 13.98 Billion | 13.73 Billion | 13.72 Billion | 14.33 Billion | 14.33 Billion | 17.18 Billion |
Cash And Short Term Investments | 6.79 Billion | 6.01 Billion | 6.06 Billion | 6.6 Billion | 6.6 Billion | 9.44 Billion |
Cash and Cash Equivalents | 5.22 Billion | 4.29 Billion | 5.57 Billion | 5.63 Billion | 5.63 Billion | 8.83 Billion |
Short Term Investments | 1.57 Billion | 1.72 Billion | 487 Million | 971 Million | 971 Million | 616 Million |
Net Receivables | 4.79 Billion | 5.3 Billion | 5.45 Billion | 5.47 Billion | 5.47 Billion | 5.67 Billion |
Inventory | 1.49 Billion | 1.44 Billion | 1.44 Billion | 1.39 Billion | 1.39 Billion | 1.32 Billion |
Other Current Assets | 905 Million | 963 Million | 759 Million | 852 Million | 852 Million | 738 Million |
Total Non-Current Assets | 82.71 Billion | 82.26 Billion | 81.62 Billion | 81.59 Billion | 81.59 Billion | 76.47 Billion |
Net PPE | 70.72 Billion | 70.22 Billion | 69.9 Billion | 70.73 Billion | 70.73 Billion | 65.56 Billion |
Good Will And Intangible Assets | - | -8.92 Billion | -8.77 Billion | - | - | -8.32 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.19 Billion | 9.7 Billion | 9.13 Billion | 9.5 Billion | 9.5 Billion | 8.73 Billion |
Tax Assets | 8.98 Billion | 8.92 Billion | 8.77 Billion | 255 Million | 255 Million | 8.32 Billion |
Other Non Current Assets | -6.18 Billion | 2.32 Billion | 2.58 Billion | 1.09 Billion | 1.09 Billion | 2.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.81 Billion | 46.24 Billion | 46.02 Billion | 46.64 Billion | 46.64 Billion | 45.9 Billion |
Total Current Liabilities | 10.76 Billion | 10.32 Billion | 10.16 Billion | 10 Billion | 10 Billion | 10.33 Billion |
Account Payables | 5.16 Billion | 5.15 Billion | 5.13 Billion | 5.11 Billion | 5.11 Billion | 5.14 Billion |
Tax Payables | 2.47 Billion | 2.01 Billion | 2.11 Billion | 1.81 Billion | 1.81 Billion | 1.91 Billion |
Short Term Debt | 1.31 Billion | 1.31 Billion | 1.11 Billion | 1.26 Billion | 1.26 Billion | 881 Million |
Deferred Revenue | 2.47 Billion | 2.01 Billion | 2.11 Billion | 1.81 Billion | 1.81 Billion | 1.91 Billion |
Other Current Liabilities | 1.81 Billion | 1.84 Billion | 1.79 Billion | 1.81 Billion | 1.81 Billion | 2.39 Billion |
Total Non Current Liabilities | 36.05 Billion | 35.92 Billion | 35.86 Billion | 36.64 Billion | 36.64 Billion | 35.56 Billion |
Long-Term Debt | 16.99 Billion | 17.04 Billion | 17.3 Billion | 17.02 Billion | 17.02 Billion | 18.18 Billion |
Deferred Revenue Non Current | -8.98 Billion | - | 8.1 Billion | 1.34 Billion | 1.34 Billion | 7.38 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.06 Billion | 9.95 Billion | 1.67 Billion | 9.46 Billion | 9.46 Billion | 1.68 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.88 Billion | 49.74 Billion | 49.32 Billion | 49.27 Billion | 49.27 Billion | 47.74 Billion |
Stock Holders Equity | 49.88 Billion | 49.74 Billion | 49.32 Billion | 49.27 Billion | 49.27 Billion | 47.74 Billion |
Common Stock | 21 Million | 21 Million | 21 Million | 21 Million | 21 Million | 21 Million |
Retained Earnings | 63.45 Billion | 62.3 Billion | 60.89 Billion | 59.26 Billion | 59.26 Billion | 56.95 Billion |
Accumulated other comprehensive income | -5.84 Billion | -5.96 Billion | -5.91 Billion | -5.67 Billion | -5.67 Billion | -5.96 Billion |
Common Stock Equity | 49.88 Billion | 49.74 Billion | 49.32 Billion | 49.27 Billion | 49.27 Billion | 47.74 Billion |
Capital Lease Obligation | - | 1.03 Billion | 1.07 Billion | 1.34 Billion | 1.34 Billion | 1.15 Billion |
Total Investments | 10.76 Billion | 11.43 Billion | 9.61 Billion | 10.47 Billion | 10.47 Billion | 9.34 Billion |
Total Debt | 18.3 Billion | 18.35 Billion | 18.41 Billion | 19.63 Billion | 19.63 Billion | 19.06 Billion |
Net Debt | 13.08 Billion | 14.05 Billion | 12.84 Billion | 13.99 Billion | 13.99 Billion | 10.23 Billion |
ORR
BTZI
0361
GBR
4801
HOKUQ