AUD 0.04
(-4.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.41 Million | 31.28 Million | 26.27 Million | 17.12 Million | 6.55 Million | 6.43 Million |
Total Current Assets | 3.72 Million | 5.53 Million | 9.44 Million | 7.18 Million | 764.75 Thousand | 671.33 Thousand |
Cash And Short Term Investments | 2.92 Million | 4.93 Million | 9.07 Million | 6.76 Million | 716.97 Thousand | 655.01 Thousand |
Cash and Cash Equivalents | 2.92 Million | 4.93 Million | 9.07 Million | 6.76 Million | 716.97 Thousand | 655.01 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 698.8 Thousand | 484.48 Thousand | 286.83 Thousand | 406.5 Thousand | 42.13 Thousand | 16.32 Thousand |
Inventory | -598.59 Thousand | - | - | - | - | -16.31 Thousand |
Other Current Assets | 698.8 Thousand | 112.35 Thousand | 80.88 Thousand | 19.6 Thousand | 5651.00 | 16.32 Thousand |
Total Non-Current Assets | 18.68 Million | 25.74 Million | 16.83 Million | 9.93 Million | 5.79 Million | 5.76 Million |
Net PPE | 17.58 Million | 417.37 Thousand | 476.64 Thousand | 325.57 Thousand | 307.8 Thousand | 5.76 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.1 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 25.33 Million | 16.35 Million | 9.61 Million | 5.48 Million | -5.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 960.23 Thousand | 1.45 Million | 534.65 Thousand | 646.4 Thousand | 390.83 Thousand | 80.09 Thousand |
Total Current Liabilities | 849.91 Thousand | 1.39 Million | 424.03 Thousand | 548.08 Thousand | 276.74 Thousand | 80.09 Thousand |
Account Payables | 622.04 Thousand | 1.19 Million | 323.17 Thousand | 496.87 Thousand | 241.55 Thousand | 72.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.35 Thousand | 49.82 Thousand | 40.73 Thousand | 15.76 Thousand | 13.33 Thousand | - |
Deferred Revenue | - | 1.00 | - | - | 1.00 | - |
Other Current Liabilities | 203.51 Thousand | 145.52 Thousand | 60.12 Thousand | 35.44 Thousand | 21.85 Thousand | 7497.00 |
Total Non Current Liabilities | 110.31 Thousand | 63.08 Thousand | 110.62 Thousand | 98.32 Thousand | 114.09 Thousand | - |
Long-Term Debt | 80.97 Thousand | 59.59 Thousand | 109.89 Thousand | 98.32 Thousand | 114.09 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.34 Thousand | 3486.00 | 728.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.45 Million | 29.82 Million | 25.74 Million | 16.48 Million | 6.16 Million | 6.35 Million |
Stock Holders Equity | 21.45 Million | 24.75 Million | 21.15 Million | 16.48 Million | 6.16 Million | 6.35 Million |
Common Stock | 40.28 Million | 34.21 Million | 28.14 Million | 21.7 Million | 11.48 Million | 9.52 Million |
Retained Earnings | -20.69 Million | -11.89 Million | -8.86 Million | -6.23 Million | -5.69 Million | -3.37 Million |
Accumulated other comprehensive income | 1.86 Million | 2.42 Million | 1.87 Million | 1.01 Million | 369.68 Thousand | -3.37 Million |
Common Stock Equity | 21.45 Million | 24.75 Million | 21.15 Million | 16.48 Million | 6.16 Million | 6.35 Million |
Capital Lease Obligation | 65.32 Thousand | 59.59 Thousand | 109.89 Thousand | 98.32 Thousand | 114.09 Thousand | - |
Total Investments | 1.1 Million | - | - | - | - | - |
Total Debt | 105.33 Thousand | 109.42 Thousand | 150.62 Thousand | 114.09 Thousand | 127.42 Thousand | - |
Net Debt | -2.82 Million | -4.82 Million | -8.92 Million | -6.64 Million | -589.54 Thousand | -655.01 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 22.41 Million | 33.95 Million | 31.28 Million | 31.28 Million | 26.1 Million | 26.27 Million |
Total Current Assets | 3.72 Million | 5.33 Million | 5.53 Million | 5.53 Million | 4.09 Million | 9.44 Million |
Cash And Short Term Investments | 2.92 Million | 5.04 Million | 4.93 Million | 4.93 Million | 3.8 Million | 9.07 Million |
Cash and Cash Equivalents | 2.92 Million | 5.04 Million | 4.93 Million | 4.93 Million | 3.8 Million | 9.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 698.8 Thousand | 114.11 Thousand | 484.48 Thousand | 484.48 Thousand | 171.13 Thousand | 286.83 Thousand |
Inventory | -598.59 Thousand | -114.11 Thousand | - | - | - | - |
Other Current Assets | 698.8 Thousand | 114.11 Thousand | 112.35 Thousand | 112.35 Thousand | 120.69 Thousand | 80.88 Thousand |
Total Non-Current Assets | 18.68 Million | 28.62 Million | 25.74 Million | 25.74 Million | 22 Million | 16.83 Million |
Net PPE | 17.58 Million | 28.56 Million | 417.37 Thousand | 417.37 Thousand | 450.91 Thousand | 476.64 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.1 Million | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 59.83 Thousand | 25.33 Million | 25.33 Million | 21.55 Million | 16.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 960.23 Thousand | 772.04 Thousand | 1.45 Million | 1.45 Million | 1.1 Million | 534.65 Thousand |
Total Current Liabilities | 849.91 Thousand | 727.54 Thousand | 1.39 Million | 1.39 Million | 1.01 Million | 424.03 Thousand |
Account Payables | 622.04 Thousand | 507.65 Thousand | 1.19 Million | 1.19 Million | 871 Thousand | 323.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.35 Thousand | 51.95 Thousand | 49.82 Thousand | 49.82 Thousand | 45.97 Thousand | 40.73 Thousand |
Deferred Revenue | - | -51.95 Thousand | 1.00 | 1.00 | - | - |
Other Current Liabilities | 203.51 Thousand | 219.88 Thousand | 145.52 Thousand | 145.52 Thousand | 102.93 Thousand | 60.12 Thousand |
Total Non Current Liabilities | 110.31 Thousand | 44.5 Thousand | 63.08 Thousand | 63.08 Thousand | 86.86 Thousand | 110.62 Thousand |
Long-Term Debt | 80.97 Thousand | 40.55 Thousand | 59.59 Thousand | 59.59 Thousand | 85.96 Thousand | 109.89 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.34 Thousand | 3948.00 | 3486.00 | 3486.00 | 905.00 | 728.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.45 Million | 33.18 Million | 29.82 Million | 29.82 Million | 24.99 Million | 25.74 Million |
Stock Holders Equity | 21.45 Million | 28.17 Million | 24.75 Million | 24.75 Million | 20.6 Million | 21.15 Million |
Common Stock | 40.28 Million | 38.49 Million | 34.21 Million | 34.21 Million | 28.46 Million | 28.14 Million |
Retained Earnings | -20.69 Million | -13.08 Million | -11.89 Million | -11.89 Million | -10.26 Million | -8.86 Million |
Accumulated other comprehensive income | 1.86 Million | 2.76 Million | 2.42 Million | 2.42 Million | 2.4 Million | 1.87 Million |
Common Stock Equity | 21.45 Million | 28.17 Million | 24.75 Million | 24.75 Million | 20.6 Million | 21.15 Million |
Capital Lease Obligation | 65.32 Thousand | 92.51 Thousand | 59.59 Thousand | 59.59 Thousand | 85.96 Thousand | 109.89 Thousand |
Total Investments | 1.1 Million | - | - | - | - | - |
Total Debt | 105.33 Thousand | 40.55 Thousand | 109.42 Thousand | 109.42 Thousand | 131.93 Thousand | 150.62 Thousand |
Net Debt | -2.82 Million | -5 Million | -4.82 Million | -4.82 Million | -3.67 Million | -8.92 Million |
4801
HOKUQ
0QZA
COPN
STW
002580