USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|
Total Assets | 502.59 Million | 298.2 Million | 224.21 Million | 68.1 Million | 30.62 Million | 32.08 Million |
Total Current Assets | 20.32 Million | 9.05 Million | 19.68 Million | 34.54 Million | 24.02 Million | 25.72 Million |
Cash And Short Term Investments | 18.35 Million | 6.96 Million | 17.38 Million | 29.76 Million | 19.95 Million | 22.68 Million |
Cash and Cash Equivalents | 18.35 Million | 6.96 Million | 17.38 Million | 27.76 Million | 2.56 Million | 166 Thousand |
Short Term Investments | - | - | - | 1.99 Million | 17.38 Million | 22.52 Million |
Net Receivables | 548 Thousand | 249 Thousand | 420 Thousand | 113 Thousand | 377 Thousand | 2.27 Million |
Inventory | 758 Thousand | 894 Thousand | 1.54 Million | 803 Thousand | 2.38 Million | 182 Thousand |
Other Current Assets | 128 Thousand | 93 Thousand | 334 Thousand | 3.87 Million | 1.3 Million | 578 Thousand |
Total Non-Current Assets | 482.27 Million | 289.15 Million | 204.52 Million | 33.56 Million | 6.59 Million | 6.35 Million |
Net PPE | 481.48 Million | 287.97 Million | 204.52 Million | 33.56 Million | 5.79 Million | 6.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 792 Thousand | 1.17 Million | - | - | 803 Thousand | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 405.77 Million | 187.57 Million | 173.57 Million | 22.11 Million | 5.13 Million | 4.69 Million |
Total Current Liabilities | 52.96 Million | 39.05 Million | 39.95 Million | 9.11 Million | 3.13 Million | 4.69 Million |
Account Payables | 13.72 Million | - | - | 3.25 Million | 653 Thousand | 495 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.42 Million | - | - | - | - | - |
Deferred Revenue | 72 Thousand | 6000.00 | 784 Thousand | 36 Thousand | 990 Thousand | 3.98 Million |
Other Current Liabilities | 39.17 Million | 39.04 Million | 39.17 Million | 5.82 Million | 1.48 Million | 207 Thousand |
Total Non Current Liabilities | 352.81 Million | 148.52 Million | 133.62 Million | 13 Million | 2 Million | - |
Long-Term Debt | 237.88 Million | 148.52 Million | 133.62 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114.92 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | - | - | 27.39 Million |
Stock Holders Equity | 96 Million | 107.08 Million | 50.63 Million | 45.99 Million | 25.49 Million | 27.39 Million |
Common Stock | 55 Thousand | 54 Thousand | 21 Thousand | 20 Thousand | 17 Thousand | 16 Thousand |
Retained Earnings | -32.43 Million | -20.6 Million | -15.16 Million | -12.2 Million | -7.91 Million | -5.16 Million |
Accumulated other comprehensive income | - | - | - | - | -5000.00 | -17 Thousand |
Common Stock Equity | 96 Million | 107.08 Million | 50.63 Million | 45.99 Million | 25.49 Million | 27.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 1.99 Million | 17.38 Million | 22.52 Million |
Total Debt | 237.88 Million | 148.52 Million | 133.62 Million | - | - | - |
Net Debt | 219.53 Million | 141.56 Million | 116.24 Million | -27.76 Million | -2.56 Million | -166 Thousand |
Breakdown | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 FY | 2011 Q4 | 2011 Q3 |
---|---|---|---|---|---|---|
Total Assets | 651.47 Million | 590.63 Million | 535.94 Million | 502.59 Million | 502.59 Million | 456.27 Million |
Total Current Assets | 15.74 Million | 10.56 Million | 20.23 Million | 20.32 Million | 20.32 Million | 12.45 Million |
Cash And Short Term Investments | 3.23 Million | 3.2 Million | 17.88 Million | 18.35 Million | 18.35 Million | 10.24 Million |
Cash and Cash Equivalents | 3.23 Million | 3.2 Million | 17.88 Million | 18.35 Million | 18.35 Million | 10.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.81 Million | 2.75 Million | 512 Thousand | 548 Thousand | 548 Thousand | 800 Thousand |
Inventory | 1.4 Million | 1.67 Million | 693 Thousand | 758 Thousand | 758 Thousand | 661 Thousand |
Other Current Assets | 815 Thousand | 1.54 Million | 345 Thousand | 128 Thousand | 128 Thousand | 746 Thousand |
Total Non-Current Assets | 635.72 Million | 580.07 Million | 515.7 Million | 482.27 Million | 482.27 Million | 443.82 Million |
Net PPE | 635.14 Million | 579.49 Million | 515.06 Million | 481.48 Million | 481.48 Million | 442.89 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 585 Thousand | 580 Thousand | 637 Thousand | 792 Thousand | 792 Thousand | 922 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 581.63 Million | 510.32 Million | 447.84 Million | 405.77 Million | 405.77 Million | 355.3 Million |
Total Current Liabilities | 236.75 Million | 241.81 Million | 121.59 Million | 52.96 Million | 52.96 Million | 48.47 Million |
Account Payables | 56.32 Million | 28.19 Million | 3.84 Million | 13.72 Million | 13.72 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 63.3 Million | 63.3 Million | 48.3 Million | 13.42 Million | 13.42 Million | - |
Deferred Revenue | 96.28 Million | 83.68 Million | 9.08 Million | 72 Thousand | 72 Thousand | 65 Thousand |
Other Current Liabilities | 20.85 Million | 66.63 Million | 60.36 Million | 39.17 Million | 39.17 Million | 48.41 Million |
Total Non Current Liabilities | 344.87 Million | 268.5 Million | 326.25 Million | 352.81 Million | 352.81 Million | 306.82 Million |
Long-Term Debt | 251.38 Million | 209.75 Million | 194.66 Million | 237.88 Million | 237.88 Million | 182.81 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 93.49 Million | 58.75 Million | 131.58 Million | 114.92 Million | 114.92 Million | 124 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | - | - | - |
Stock Holders Equity | 69.15 Million | 79.57 Million | 87.33 Million | 96 Million | 96 Million | 100.01 Million |
Common Stock | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand |
Retained Earnings | -61.14 Million | -50.55 Million | -42.63 Million | -32.43 Million | -32.43 Million | -28.34 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 69.15 Million | 79.57 Million | 87.33 Million | 96 Million | 96 Million | 100.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 314.68 Million | 273.05 Million | 242.96 Million | 237.88 Million | 237.88 Million | 182.81 Million |
Net Debt | 311.45 Million | 269.84 Million | 225.07 Million | 219.53 Million | 219.53 Million | 172.57 Million |
0QZA
ORR
BTZI
002580
GBR
4801