GBp 0.27
(-3.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12 Million | 12.13 Million | 13.16 Million | 11.96 Million | 10 Million | 11.65 Million |
Total Current Assets | 839 Thousand | 703 Thousand | 1.49 Million | 1.89 Million | 284 Thousand | 2.07 Million |
Cash And Short Term Investments | 114 Thousand | 507 Thousand | 1.36 Million | 1.75 Million | 163 Thousand | 1.28 Million |
Cash and Cash Equivalents | 114 Thousand | 507 Thousand | 1.36 Million | 1.75 Million | 163 Thousand | 1.28 Million |
Short Term Investments | 593 Thousand | -440 Thousand | -394 Thousand | -389 Thousand | - | - |
Net Receivables | 132 Thousand | 196 Thousand | 137 Thousand | 139 Thousand | 121 Thousand | 783 Thousand |
Inventory | - | -41 Thousand | -39 Thousand | -34 Thousand | -78 Thousand | -783 Thousand |
Other Current Assets | 593 Thousand | 41 Thousand | 39 Thousand | 34 Thousand | 78 Thousand | 783 Thousand |
Total Non-Current Assets | 11.16 Million | 11.42 Million | 11.66 Million | 10.07 Million | 9.71 Million | 9.58 Million |
Net PPE | 8000.00 | 10.59 Million | 9.42 Million | 61 Thousand | 21 Thousand | 6.8 Million |
Good Will And Intangible Assets | - | - | - | 7.77 Million | 7.24 Million | -2.66 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 395 Thousand | 835 Thousand | 2.23 Million | 2.23 Million | 2.41 Million | 2.66 Million |
Tax Assets | - | - | - | 14 Thousand | 38 Thousand | 111 Thousand |
Other Non Current Assets | 10.76 Million | - | - | - | - | 2.66 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 607 Thousand | 248 Thousand | 567 Thousand | 287 Thousand | 443 Thousand | 320 Thousand |
Total Current Liabilities | 607 Thousand | 248 Thousand | 545 Thousand | 284 Thousand | 413 Thousand | 290 Thousand |
Account Payables | 174 Thousand | 248 Thousand | 545 Thousand | 284 Thousand | 413 Thousand | 290 Thousand |
Tax Payables | 17 Thousand | 29 Thousand | 54 Thousand | 62 Thousand | 29 Thousand | 30 Thousand |
Short Term Debt | - | 4000.00 | 7000.00 | 12 Thousand | 15 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 433 Thousand | -4000.00 | -7000.00 | -12 Thousand | -15 Thousand | - |
Total Non Current Liabilities | - | 70 Thousand | 22 Thousand | 3000.00 | 30 Thousand | 30 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 70 Thousand | 22 Thousand | 3000.00 | 30 Thousand | 30 Thousand |
Other Liabilities | - | -70 Thousand | - | - | - | - |
Total Equity | 11.4 Million | 11.88 Million | 12.59 Million | 11.68 Million | 9.55 Million | 11.33 Million |
Stock Holders Equity | 11.69 Million | 12.12 Million | 12.72 Million | 11.93 Million | 9.76 Million | 11.43 Million |
Common Stock | 8.07 Million | 6.92 Million | 6.2 Million | 5.66 Million | 4.9 Million | 4.9 Million |
Retained Earnings | -24 Million | -21.29 Million | -19.83 Million | -18.18 Million | -17.57 Million | -16.42 Million |
Accumulated other comprehensive income | 1.82 Million | 1.99 Million | 2.09 Million | 2.07 Million | 1.67 Million | -209 Thousand |
Common Stock Equity | 11.69 Million | 12.12 Million | 12.72 Million | 11.93 Million | 9.76 Million | 11.43 Million |
Capital Lease Obligation | - | 4000.00 | 7000.00 | 12 Thousand | 15 Thousand | - |
Total Investments | 395 Thousand | 395 Thousand | 1.84 Million | 1.84 Million | 2.41 Million | 2.66 Million |
Total Debt | - | 4000.00 | 7000.00 | 12 Thousand | 15 Thousand | - |
Net Debt | -114 Thousand | -503 Thousand | -1.35 Million | -1.73 Million | -148 Thousand | -1.28 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 14.23 Million | 12 Million | 12 Million | 11.74 Million | 12.13 Million | 12.13 Million |
Total Current Assets | 2.11 Million | 839 Thousand | 839 Thousand | 318 Thousand | 703 Thousand | 703 Thousand |
Cash And Short Term Investments | 843 Thousand | 114 Thousand | 114 Thousand | 190 Thousand | 507 Thousand | 507 Thousand |
Cash and Cash Equivalents | 843 Thousand | 114 Thousand | 114 Thousand | 190 Thousand | 507 Thousand | 507 Thousand |
Short Term Investments | - | 593 Thousand | 593 Thousand | -417 Thousand | -440 Thousand | -440 Thousand |
Net Receivables | 101 Thousand | 132 Thousand | 132 Thousand | 128 Thousand | 196 Thousand | 196 Thousand |
Inventory | - | - | - | - | -41 Thousand | -41 Thousand |
Other Current Assets | 1.17 Million | 593 Thousand | 593 Thousand | - | 41 Thousand | 41 Thousand |
Total Non-Current Assets | 12.11 Million | 11.16 Million | 11.16 Million | 11.42 Million | 11.42 Million | 11.42 Million |
Net PPE | 74 Thousand | 8000.00 | 8000.00 | 20 Thousand | 10.59 Million | 10.59 Million |
Good Will And Intangible Assets | 11.75 Million | - | - | 10.59 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.75 Million | - | - | 10.59 Million | - | - |
Long-Term Investments | 293 Thousand | 395 Thousand | 395 Thousand | 812 Thousand | 835 Thousand | 835 Thousand |
Tax Assets | -11.75 Million | - | - | -812 Thousand | - | - |
Other Non Current Assets | 11.75 Million | 10.76 Million | 10.76 Million | 812 Thousand | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1.21 Million | 607 Thousand | 607 Thousand | 226 Thousand | 248 Thousand | 248 Thousand |
Total Current Liabilities | 339 Thousand | 607 Thousand | 607 Thousand | 226 Thousand | 248 Thousand | 248 Thousand |
Account Payables | - | 174 Thousand | 174 Thousand | 226 Thousand | 248 Thousand | 248 Thousand |
Tax Payables | - | 17 Thousand | 17 Thousand | - | 29 Thousand | 29 Thousand |
Short Term Debt | - | - | - | - | 4000.00 | 4000.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 339 Thousand | 433 Thousand | 433 Thousand | - | -4000.00 | -4000.00 |
Total Non Current Liabilities | 876 Thousand | - | - | - | 70 Thousand | 70 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 876 Thousand | - | - | - | 70 Thousand | 70 Thousand |
Other Liabilities | - | - | - | - | -70 Thousand | -70 Thousand |
Total Equity | 13.01 Million | 11.4 Million | 11.4 Million | 11.51 Million | 11.88 Million | 11.88 Million |
Stock Holders Equity | 13 Million | 11.69 Million | 11.69 Million | 11.79 Million | 12.12 Million | 12.12 Million |
Common Stock | 8.1 Million | 8.07 Million | 8.07 Million | 7.05 Million | 6.92 Million | 6.92 Million |
Retained Earnings | -22.36 Million | -24 Million | -24 Million | -21.96 Million | -21.29 Million | -21.29 Million |
Accumulated other comprehensive income | 1.41 Million | 1.82 Million | 1.82 Million | 1.63 Million | 1.99 Million | 1.99 Million |
Common Stock Equity | 13 Million | 11.69 Million | 11.69 Million | 11.79 Million | 12.12 Million | 12.12 Million |
Capital Lease Obligation | - | - | - | - | 4000.00 | 4000.00 |
Total Investments | 293 Thousand | 395 Thousand | 395 Thousand | 395 Thousand | 395 Thousand | 395 Thousand |
Total Debt | - | - | - | - | 4000.00 | 4000.00 |
Net Debt | -843 Thousand | -114 Thousand | -114 Thousand | -190 Thousand | -503 Thousand | -503 Thousand |
BTZI
0361
0HOX
4801
HOKUQ
0QZA