AUD 0.04
(-4.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 53.74 Thousand | 47.24 Thousand | 3675.00 | - | - | - |
Cost of Revenue | 23.11 Thousand | 113.93 Thousand | 78.23 Thousand | 56.35 Thousand | 45.46 Thousand | 39.34 Thousand |
Gross Profit | 30.62 Thousand | -66.69 Thousand | -74.56 Thousand | -56.35 Thousand | -45.46 Thousand | -39.34 Thousand |
Operating Expenses | 2.45 Million | 3.48 Million | 2.86 Million | 869.5 Thousand | 798.66 Thousand | 685.62 Thousand |
Selling, General and Administrative Expenses | 2.45 Million | 3.48 Million | 2.86 Million | 869.5 Thousand | 798.66 Thousand | 685.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 47.24 Thousand | - | 85.76 Thousand | 68.71 Thousand | - |
Cost and Expenses | 2.48 Million | 3.59 Million | 2.94 Million | 925.86 Thousand | 844.13 Thousand | 724.97 Thousand |
Operating Income | -2.42 Million | -3.59 Million | -2.94 Million | -925.86 Thousand | -844.13 Thousand | -724.97 Thousand |
Interest Expense | - | 14.28 Thousand | 15.87 Thousand | 13.84 Thousand | 4333.00 | - |
Income Tax Expense | - | -346.74 Thousand | -192.13 Thousand | 3.00 | 1.00 | 5.00 |
Earnings before Tax | -15.43 Million | -3.57 Million | -3.29 Million | -752.37 Thousand | -2.31 Million | -1.35 Million |
Net Income | -15.43 Million | -3.22 Million | -3.1 Million | -752.37 Thousand | -2.31 Million | -1.35 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.01 | -0.00 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.01 | -0.00 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 559.4 Million | 441.22 Million | 374.2 Million | 213.39 Million | 131.86 Million | 92.79 Million |
Weighted Average Shares Outstanding (Diluted) | 559.64 Million | 441.22 Million | 374.2 Million | 213.39 Million | 131.86 Million | 92.79 Million |
Gross Margin | 0.57 | -1.41 | -20.29 | - | - | - |
EBIT Margin | -46.01 | -73.70 | -779.31 | - | - | - |
Profit Margin | -287.27 | -68.31 | -843.92 | - | - | - |
EBITDA | -2.47 Million | -3.44 Million | -3.19 Million | -682.17 Thousand | -2.26 Million | -1.31 Million |
Earnings Before Tax Margin | -45.18 | -76.11 | -800.60 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 42.53 Thousand | 11.21 Thousand | 47.24 Thousand | 42.49 Thousand | 4751.00 | 3675.00 |
Cost of Revenue | 17.17 Thousand | 5945.00 | 113.93 Thousand | 58.35 Thousand | 55.58 Thousand | 78.23 Thousand |
Gross Profit | 25.35 Thousand | 5268.00 | -66.69 Thousand | -15.85 Thousand | -50.83 Thousand | -74.56 Thousand |
Operating Expenses | 1.14 Million | 1.31 Million | 3.48 Million | 1.93 Million | 1.54 Million | 2.86 Million |
Selling, General and Administrative Expenses | 1.14 Million | 1.31 Million | - | 1.93 Million | 1.54 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 47.24 Thousand | - | - | - |
Cost and Expenses | 1.16 Million | 1.31 Million | 3.59 Million | 1.99 Million | 1.6 Million | 2.94 Million |
Operating Income | -1.12 Million | -1.3 Million | -3.59 Million | -1.99 Million | -1.6 Million | -2.94 Million |
Interest Expense | - | 5936.00 | 14.28 Thousand | 6523.00 | 7760.00 | 15.87 Thousand |
Income Tax Expense | -3.83 Million | -237.57 Thousand | -346.74 Thousand | -155.95 Thousand | -190.79 Thousand | -192.13 Thousand |
Earnings before Tax | -13.95 Million | -1.48 Million | -3.57 Million | -1.98 Million | -1.59 Million | -3.29 Million |
Net Income | -13.95 Million | -1.48 Million | -3.22 Million | -1.82 Million | -1.4 Million | -3.1 Million |
Earnings Per Share Basic | -0.03 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.03 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 499.34 Million | 619.7 Million | 441.22 Million | 456.82 Million | 426.91 Million | 374.2 Million |
Weighted Average Shares Outstanding (Diluted) | 499.58 Million | 619.7 Million | 441.22 Million | 456.82 Million | 426.91 Million | 374.2 Million |
Gross Margin | 0.60 | 0.47 | -1.41 | -0.37 | -10.70 | -20.29 |
EBIT Margin | -27.44 | -116.42 | - | -45.54 | -325.60 | - |
Profit Margin | -328.04 | -132.64 | -68.31 | -43.00 | -294.70 | -843.92 |
EBITDA | -1.16 Million | -1.3 Million | - | -1.93 Million | -1.54 Million | - |
Earnings Before Tax Margin | -26.40 | -116.42 | -76.11 | -46.91 | -337.30 | -800.60 |
4801
HOKUQ
0QZA
COPN
STW
002580