SeaTwirl AB (publ) (STW.ST)
SEK 8.8
(-4.86%)
SEK 8.8
(-4.86%)
| Breakdown | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | -30.92 Million | -7.69 Million | -3.53 Million | -3.13 Million | -1.55 Million | -1 Million |
| Gross Profit | 30.92 Million | 7.69 Million | 3.53 Million | 3.13 Million | 1.55 Million | 1 Million |
| Operating Expenses | 51.06 Million | 14.82 Million | 11.06 Million | 8.09 Million | 4.77 Million | 2.83 Million |
| Selling, General and Administrative Expenses | 37.66 Million | 8.01 Million | 6.64 Million | 3.42 Million | - | 1.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.39 Million | 6.8 Million | 4.41 Million | 4.67 Million | 4.77 Million | 1.8 Million |
| Cost and Expenses | 20.13 Million | 7.12 Million | 7.53 Million | 4.96 Million | 3.22 Million | 1.82 Million |
| Operating Income | -20.13 Million | -7.12 Million | -7.53 Million | -4.96 Million | -3.22 Million | -1.82 Million |
| Interest Expense | 35.09 Thousand | 60.29 Thousand | 14.53 Thousand | 13.09 Thousand | 13.19 Thousand | 17.43 Thousand |
| Income Tax Expense | -106.31 Thousand | 60.29 Thousand | 14.53 Thousand | 13.09 Thousand | 13.19 Thousand | -76.00 |
| Earnings before Tax | -20.02 Million | -7.18 Million | -7.54 Million | -4.97 Million | -3.23 Million | -1.84 Million |
| Net Income | -19.92 Million | -7.18 Million | -7.54 Million | -4.97 Million | -3.23 Million | -1.84 Million |
| Earnings Per Share Basic | -5.03 | -3.27 | -2.86 | -1.88 | -1.23 | -1.06 |
| Earnings Per Share Diluted | -5.03 | -3.27 | -2.86 | -1.88 | -1.23 | -0.70 |
| Weighted Average Shares Outstanding | 3.96 Million | 2.19 Million | 2.64 Million | 2.64 Million | 2.64 Million | 1.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.96 Million | 2.19 Million | 2.64 Million | 2.64 Million | 2.64 Million | 2.64 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -19.94 Million | -7.09 Million | -7.5 Million | -4.93 Million | -3.21 Million | -1.82 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | -2.69 Million | -2.85 Million | -4.96 Million | -14.92 Million | -30.92 Million | -6.46 Million |
| Gross Profit | 2.69 Million | 2.85 Million | 4.96 Million | 14.92 Million | 30.92 Million | 6.46 Million |
| Operating Expenses | 7.09 Million | 7.37 Million | 9.36 Million | 23 Million | 51.06 Million | 11.12 Million |
| Selling, General and Administrative Expenses | - | - | 5.66 Million | 18.99 Million | - | 8.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7.37 Million | 3.69 Million | 4 Million | 13.39 Million | 2.84 Million |
| Cost and Expenses | 4.4 Million | 4.52 Million | 4.39 Million | 8.07 Million | 20.13 Million | 4.66 Million |
| Operating Income | -4.4 Million | -4.52 Million | -4.39 Million | -8.07 Million | -20.13 Million | -4.66 Million |
| Interest Expense | 1073.00 | 18.03 Thousand | 1967.00 | 12.02 Thousand | 35.09 Thousand | 2332.00 |
| Income Tax Expense | 1278.00 | 18.03 Thousand | 1166.00 | -129.38 Thousand | -106.31 Thousand | 2332.00 |
| Earnings before Tax | -4.4 Million | -4.54 Million | -4.39 Million | -7.94 Million | -20.02 Million | -4.66 Million |
| Net Income | -4.4 Million | -4.55 Million | -4.39 Million | -7.81 Million | -19.92 Million | -4.66 Million |
| Earnings Per Share Basic | -0.75 | -0.76 | -0.84 | -1.97 | - | -1.15 |
| Earnings Per Share Diluted | -0.75 | -0.76 | -0.84 | -1.97 | - | -1.15 |
| Weighted Average Shares Outstanding | 5.83 Million | 5.98 Million | 5.24 Million | 3.96 Million | 3.96 Million | 4.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.83 Million | 5.98 Million | 5.24 Million | 3.96 Million | 3.96 Million | 4.07 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -4.39 Million | -4.51 Million | -4.38 Million | -7.92 Million | - | -4.65 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
002580
GBR
4801
603025
HTLF
COPN