Beijing Dahao Technology Corp.,Ltd (603025.SS)
CNY 12.8
(0.39%)
CNY 12.8
(0.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.03 Billion | 1.59 Billion | 1.5 Billion | 832.53 Million | 972.86 Million | 1.07 Billion |
| Cost of Revenue | 1.23 Billion | 950.09 Million | 885.47 Million | 486.64 Million | 521.29 Million | 548.81 Million |
| Gross Profit | 799.33 Million | 647.52 Million | 619.4 Million | 345.89 Million | 451.56 Million | 525.9 Million |
| Operating Expenses | 324.95 Million | 243.6 Million | 227.6 Million | 159.28 Million | 182.04 Million | 157.48 Million |
| Selling, General and Administrative Expenses | 59.91 Million | 65.77 Million | 63.39 Million | 43.56 Million | 57.53 Million | 50.03 Million |
| Research and Development Expenses | 177.5 Million | 163.81 Million | 146.5 Million | 99.51 Million | 111.18 Million | 102.42 Million |
| Other Expenses | - | 14 Million | 17.7 Million | 16.2 Million | 13.32 Million | 14.6 Million |
| Cost and Expenses | 1.55 Billion | 1.19 Billion | 1.11 Billion | 645.93 Million | 703.33 Million | 706.3 Million |
| Operating Income | 481.8 Million | 504.15 Million | 412.07 Million | 235.76 Million | 287.33 Million | 410.98 Million |
| Interest Expense | 14.73 Million | 2.07 Million | 659.17 Thousand | 123.5 Thousand | 1.68 Million | 416.08 Thousand |
| Income Tax Expense | 52.88 Million | 57.91 Million | 51.32 Million | 34.45 Million | 41.58 Million | 55.05 Million |
| Earnings before Tax | 490.66 Million | 514.21 Million | 416.02 Million | 251.03 Million | 296.94 Million | 425.59 Million |
| Net Income | 405.49 Million | 435.2 Million | 357.94 Million | 214.34 Million | 254.54 Million | 369.57 Million |
| Earnings Per Share Basic | 0.37 | 0.39 | 0.32 | 0.19 | 0.23 | 0.33 |
| Earnings Per Share Diluted | 0.37 | 0.39 | 0.32 | 0.19 | 0.23 | 0.33 |
| Weighted Average Shares Outstanding | 1.09 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
| Gross Margin | 0.39 | 0.41 | 0.41 | 0.42 | 0.46 | 0.49 |
| EBIT Margin | 0.27 | 0.35 | 0.30 | 0.30 | 0.34 | 0.42 |
| Profit Margin | 0.20 | 0.27 | 0.24 | 0.26 | 0.26 | 0.34 |
| EBITDA | 542.82 Million | 547.92 Million | 443.77 Million | 278.96 Million | 324.33 Million | 450.11 Million |
| Earnings Before Tax Margin | 0.24 | 0.32 | 0.27 | 0.28 | 0.30 | 0.38 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 604.58 Million | 661.18 Million | 637.91 Million | 615.84 Million | 2.01 Billion | 476 Million |
| Cost of Revenue | 344.55 Million | 395.38 Million | 366.79 Million | 380.98 Million | 1.25 Billion | 289.34 Million |
| Gross Profit | 260.02 Million | 265.79 Million | 271.12 Million | 234.85 Million | 757.46 Million | 186.66 Million |
| Operating Expenses | 66.25 Million | 84.52 Million | 104.77 Million | 133.28 Million | 303.25 Million | 64.68 Million |
| Selling, General and Administrative Expenses | 102.81 Million | 45.66 Million | 55.6 Million | 66.84 Million | - | 68.44 Million |
| Research and Development Expenses | 46 Million | 38.86 Million | 49.17 Million | 57.32 Million | - | 36.96 Million |
| Other Expenses | -82.57 Million | 4580.00 | 1.75 Million | -9.11 Million | 43.02 Million | 8.32 Million |
| Cost and Expenses | 410.8 Million | 479.91 Million | 471.56 Million | 514.27 Million | 1.55 Billion | 354.02 Million |
| Operating Income | 190.69 Million | 181.27 Million | 166.34 Million | 101.56 Million | 454.2 Million | 120.9 Million |
| Interest Expense | 7.17 Million | 7.55 Million | 6.04 Million | 8.24 Million | 13.26 Million | 434.68 Thousand |
| Income Tax Expense | 18.36 Million | 20.89 Million | 26.54 Million | 12.98 Million | 52.88 Million | 11.98 Million |
| Earnings before Tax | 192.91 Million | 203.03 Million | 190 Million | 141.98 Million | 492.85 Million | 129.23 Million |
| Net Income | 170.69 Million | 173.07 Million | 148.37 Million | 114.16 Million | 405.49 Million | 109.54 Million |
| Earnings Per Share Basic | 0.15 | 0.16 | 0.13 | 0.10 | - | 0.10 |
| Earnings Per Share Diluted | 0.15 | 0.16 | 0.13 | 0.10 | - | 0.10 |
| Weighted Average Shares Outstanding | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion | 1.1 Billion |
| Gross Margin | 0.43 | 0.40 | 0.43 | 0.38 | 0.38 | 0.39 |
| EBIT Margin | 0.33 | 0.29 | 0.31 | 0.18 | - | 0.27 |
| Profit Margin | 0.28 | 0.26 | 0.23 | 0.19 | 0.20 | 0.23 |
| EBITDA | 200.08 Million | 191.65 Million | 197.14 Million | 110.22 Million | - | 130.58 Million |
| Earnings Before Tax Margin | 0.32 | 0.27 | 0.26 | 0.16 | 0.23 | 0.25 |
HTLF
COPN
STW
600908
S6P
6670