USD 52.74
(-1.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.37 Billion | 4.11 Billion | 4.23 Billion | 2.94 Billion | 13.73 Billion | 13.72 Billion |
Cost of Revenue | 2.14 Billion | 3.49 Billion | 3.66 Billion | 3.11 Billion | 7.99 Billion | 8.08 Billion |
Gross Profit | 8.22 Billion | 614 Million | 567 Million | -176 Million | 5.74 Billion | 5.64 Billion |
Operating Expenses | 5.91 Billion | 1.38 Billion | 1.21 Billion | 1.12 Billion | 1.92 Billion | 1.73 Billion |
Selling, General and Administrative Expenses | 1.54 Billion | 1.38 Billion | 1.21 Billion | 1.12 Billion | 1.92 Billion | 1.73 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.36 Billion | - | - | - | - | - |
Cost and Expenses | 8.05 Billion | 4.88 Billion | 4.87 Billion | 4.24 Billion | 9.91 Billion | 9.82 Billion |
Operating Income | 2.31 Billion | -770 Million | -643 Million | -1.3 Billion | 3.82 Billion | 3.9 Billion |
Interest Expense | 825 Million | 706 Million | 636 Million | 544 Million | 587 Million | - |
Income Tax Expense | 344 Million | 154 Million | -5 Million | 24 Million | 468 Million | 375 Million |
Earnings before Tax | 1.77 Billion | -1.38 Billion | -1.47 Billion | -1.87 Billion | 3.77 Billion | 3.32 Billion |
Net Income | 1.22 Billion | -1.02 Billion | -961 Million | -1.68 Billion | 2.69 Billion | 2.41 Billion |
Earnings Per Share Basic | 1.60 | -1.34 | -1.26 | -2.21 | 3.50 | 3.07 |
Earnings Per Share Diluted | 1.60 | -1.34 | -1.26 | -2.21 | 3.50 | 3.07 |
Weighted Average Shares Outstanding | 763.12 Million | 764 Million | 764 Million | 764 Million | 771 Million | 786 Million |
Weighted Average Shares Outstanding (Diluted) | 765 Million | 764 Million | 764 Million | 764 Million | 771 Million | 786 Million |
Gross Margin | 0.79 | 0.15 | 0.13 | -0.06 | 0.42 | 0.41 |
EBIT Margin | 0.34 | 0.06 | 0.09 | -0.10 | 0.36 | 0.37 |
Profit Margin | 0.12 | -0.25 | -0.23 | -0.57 | 0.20 | 0.18 |
EBITDA | 3.55 Billion | 253 Million | 379 Million | -323 Million | 5.51 Billion | 4.89 Billion |
Earnings Before Tax Margin | 0.22 | -0.19 | -0.15 | -0.44 | 0.28 | 0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.68 Billion | 2.76 Billion | 2.95 Billion | 10.37 Billion | 2.91 Billion | 2.79 Billion |
Cost of Revenue | 2.04 Billion | 1.41 Billion | 1.79 Billion | 6.47 Billion | 1.78 Billion | 1.71 Billion |
Gross Profit | 642 Million | 1.34 Billion | 1.16 Billion | 3.9 Billion | 1.13 Billion | 1.08 Billion |
Operating Expenses | 123 Million | 751 Million | 428 Million | 1.54 Billion | 418 Million | 386 Million |
Selling, General and Administrative Expenses | 123 Million | 405 Million | 428 Million | - | 418 Million | 386 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 346 Million | - | - | - | - |
Cost and Expenses | 2.16 Billion | 2.17 Billion | 2.22 Billion | 8.01 Billion | 2.19 Billion | 2.1 Billion |
Operating Income | 519 Million | 591 Million | 734 Million | 2.35 Billion | 717 Million | 695 Million |
Interest Expense | 179 Million | 186 Million | 182 Million | 825 Million | 192 Million | 202 Million |
Income Tax Expense | 50 Million | 72 Million | 17 Million | 344 Million | 123 Million | 122 Million |
Earnings before Tax | 403 Million | 496 Million | 600 Million | 1.77 Billion | 592 Million | 571 Million |
Net Income | 275 Million | 353 Million | 494 Million | 1.22 Billion | 382 Million | 380 Million |
Earnings Per Share Basic | 0.38 | 0.48 | 0.66 | - | 0.50 | 0.50 |
Earnings Per Share Diluted | 0.38 | 0.48 | 0.66 | - | 0.50 | 0.50 |
Weighted Average Shares Outstanding | 730 Million | 740 Million | 750 Million | 763 Million | 759 Million | 764 Million |
Weighted Average Shares Outstanding (Diluted) | 731 Million | 741 Million | 752 Million | 765 Million | 760 Million | 766 Million |
Gross Margin | 0.24 | 0.49 | 0.39 | 0.38 | 0.39 | 0.39 |
EBIT Margin | 0.34 | 0.35 | 0.37 | - | 0.37 | 0.37 |
Profit Margin | 0.10 | 0.13 | 0.17 | 0.12 | 0.13 | 0.14 |
EBITDA | 921 Million | 953 Million | 1.08 Billion | - | 1.08 Billion | 1.03 Billion |
Earnings Before Tax Margin | 0.19 | 0.21 | 0.25 | 0.23 | 0.25 | 0.25 |
2033
KEYS
SWISSMLTRY
KBDCY
WSM
GCMG