USD 160.21
(-3.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.46 Billion | 5.42 Billion | 4.94 Billion | 4.22 Billion | 4.3 Billion | 3.87 Billion |
Cost of Revenue | 1.93 Billion | 1.97 Billion | 1.87 Billion | 1.68 Billion | 1.76 Billion | 1.76 Billion |
Gross Profit | 3.53 Billion | 3.45 Billion | 3.06 Billion | 2.53 Billion | 2.53 Billion | 2.11 Billion |
Operating Expenses | 2.17 Billion | 2.11 Billion | 1.98 Billion | 1.76 Billion | 1.82 Billion | 1.79 Billion |
Selling, General and Administrative Expenses | 1.3 Billion | 1.28 Billion | 1.19 Billion | 1.09 Billion | 1.15 Billion | 1.2 Billion |
Research and Development Expenses | 882 Million | 841 Million | 811 Million | 715 Million | 688 Million | 624 Million |
Other Expenses | -15 Million | -8 Million | -17 Million | -44 Million | -20 Million | 54 Million |
Cost and Expenses | 4.1 Billion | 4.08 Billion | 3.86 Billion | 3.45 Billion | 3.59 Billion | 3.56 Billion |
Operating Income | 1.35 Billion | 1.33 Billion | 1.08 Billion | 765 Million | 711 Million | -394 Million |
Interest Expense | 78 Million | 79 Million | 79 Million | 78 Million | 80 Million | 83 Million |
Income Tax Expense | 300 Million | 161 Million | 116 Million | 134 Million | 94 Million | -576 Million |
Earnings before Tax | 1.35 Billion | 1.28 Billion | 1.01 Billion | 761 Million | 715 Million | -411 Million |
Net Income | 1.05 Billion | 1.12 Billion | 894 Million | 627 Million | 621 Million | 165 Million |
Earnings Per Share Basic | 5.94 | 6.24 | 4.83 | 3.35 | 3.30 | 0.88 |
Earnings Per Share Diluted | 5.91 | 6.18 | 4.78 | 3.32 | 3.25 | 0.86 |
Weighted Average Shares Outstanding | 178 Million | 180 Million | 185 Million | 187 Million | 188 Million | 187 Million |
Weighted Average Shares Outstanding (Diluted) | 179 Million | 182 Million | 187 Million | 189 Million | 191 Million | 191 Million |
Gross Margin | 0.65 | 0.64 | 0.62 | 0.60 | 0.59 | 0.54 |
EBIT Margin | 0.30 | 0.29 | 0.28 | 0.28 | 0.26 | 0.18 |
Profit Margin | 0.19 | 0.21 | 0.18 | 0.15 | 0.14 | 0.04 |
EBITDA | 1.64 Billion | 1.58 Billion | 1.38 Billion | 1.16 Billion | 1.1 Billion | -21 Million |
Earnings Before Tax Margin | 0.25 | 0.25 | 0.22 | 0.18 | 0.17 | -0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.21 Billion | 1.21 Billion | 1.25 Billion | 5.46 Billion | 1.31 Billion | 1.38 Billion |
Cost of Revenue | 431 Million | 458 Million | 446 Million | 1.93 Billion | 467 Million | 486 Million |
Gross Profit | 786 Million | 758 Million | 813 Million | 3.53 Billion | 844 Million | 896 Million |
Operating Expenses | 586 Million | 527 Million | 594 Million | 2.17 Billion | 527 Million | 531 Million |
Selling, General and Administrative Expenses | 329 Million | 299 Million | 362 Million | - | 313 Million | 319 Million |
Research and Development Expenses | 226 Million | 228 Million | 232 Million | - | 218 Million | 215 Million |
Other Expenses | -31 Million | -37 Million | 5 Million | -25 Million | -53 Million | 14 Million |
Cost and Expenses | 1.01 Billion | 985 Million | 1.04 Billion | 4.1 Billion | 994 Million | 1.01 Billion |
Operating Income | 200 Million | 231 Million | 219 Million | 1.35 Billion | 317 Million | 365 Million |
Interest Expense | 21 Million | 20 Million | 20 Million | 78 Million | 20 Million | 19 Million |
Income Tax Expense | -176 Million | 49 Million | 57 Million | 300 Million | 50 Million | 101 Million |
Earnings before Tax | 213 Million | 175 Million | 229 Million | 1.35 Billion | 276 Million | 389 Million |
Net Income | 389 Million | 126 Million | 172 Million | 1.05 Billion | 226 Million | 288 Million |
Earnings Per Share Basic | 2.24 | 0.72 | 0.98 | - | 1.28 | 1.62 |
Earnings Per Share Diluted | 2.22 | 0.72 | 0.98 | - | 1.28 | 1.61 |
Weighted Average Shares Outstanding | 174 Million | 174 Million | 175 Million | 178 Million | 176 Million | 178 Million |
Weighted Average Shares Outstanding (Diluted) | 175 Million | 175 Million | 176 Million | 179 Million | 177 Million | 179 Million |
Gross Margin | 0.65 | 0.62 | 0.65 | 0.65 | 0.64 | 0.65 |
EBIT Margin | 0.22 | 0.25 | 0.23 | - | 0.26 | 0.33 |
Profit Margin | 0.32 | 0.10 | 0.14 | 0.19 | 0.17 | 0.21 |
EBITDA | 264 Million | 300 Million | 287 Million | - | 346 Million | 462 Million |
Earnings Before Tax Margin | 0.16 | 0.19 | 0.17 | 0.25 | 0.24 | 0.26 |
SWISSMLTRY
ALTNY
TATACONSUM
GCMG
0QY4
2033