SWISS MILITARY CONSUMER GOODS (SWISSMLTRY.BO)
INR 34.5
(-1.34%)
INR 34.5
(-1.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.93 Billion | 1.3 Billion | 556.99 Million | 52.39 Million | 40.35 Million | 50.14 Million |
| Cost of Revenue | 1.61 Billion | 1.09 Billion | 507.46 Million | 47.47 Million | 37.69 Million | 50.81 Million |
| Gross Profit | 323.6 Million | 216.05 Million | 49.53 Million | 4.91 Million | 2.66 Million | -669.93 Thousand |
| Operating Expenses | 211.17 Million | 136.67 Million | 23.94 Million | 4.65 Million | 4.62 Million | 3.5 Million |
| Selling, General and Administrative Expenses | 0.04 | 0.05 | 0.05 | - | -0.05 | -0.08 |
| Research and Development Expenses | 0.06 | 0.06 | 0.05 | - | -0.05 | -0.08 |
| Other Expenses | -229 Thousand | -761 Thousand | 1.87 Million | -3021.00 | 3.00 | -3079.00 |
| Cost and Expenses | 1.82 Billion | 1.22 Billion | 531.41 Million | 52.13 Million | 42.31 Million | 54.32 Million |
| Operating Income | 113.42 Million | 79.38 Million | 25.58 Million | 259.21 Thousand | -1.95 Million | 69.99 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 28.71 Million | 16.85 Million | -16 Thousand | 259.21 Thousand | -1.95 Million | -4.17 Million |
| Earnings before Tax | 112.19 Million | 78.61 Million | 27.45 Million | 256.18 Thousand | -1.95 Million | -4.1 Million |
| Net Income | 83.48 Million | 61.76 Million | 27.47 Million | 256.18 Thousand | -1.95 Million | -4.17 Million |
| Earnings Per Share Basic | 0.38 | 0.28 | 0.15 | 0.00 | -0.01 | 135.56 Million |
| Earnings Per Share Diluted | 0.38 | 0.28 | 0.15 | 0.00 | -0.01 | 135.56 Million |
| Weighted Average Shares Outstanding | 218.62 Million | 218.62 Million | 187.39 Million | 150.5 Million | 150.5 Million | -0.03 |
| Weighted Average Shares Outstanding (Diluted) | 218.62 Million | 218.62 Million | 187.39 Million | 150.5 Million | 150.5 Million | -0.03 |
| Gross Margin | 0.17 | 0.17 | 0.09 | 0.09 | 0.07 | -0.01 |
| EBIT Margin | 0.06 | 0.06 | 0.05 | 0.01 | -0.05 | -0.08 |
| Profit Margin | 0.04 | 0.05 | 0.05 | 0.00 | -0.05 | -0.08 |
| EBITDA | 115.72 Million | 81.61 Million | 25.96 Million | 314.77 Thousand | -1.87 Million | -4.1 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.00 | -0.05 | 0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 465.67 Million | 1.93 Billion | 544.81 Million | 500.99 Million | 440 Million | 409.73 Million |
| Cost of Revenue | 386.25 Million | 1.61 Billion | 454.01 Million | 412.93 Million | 363.91 Million | 341.3 Million |
| Gross Profit | 79.41 Million | 323.6 Million | 90.8 Million | 88.05 Million | 76.09 Million | 68.43 Million |
| Operating Expenses | -56.17 Million | 211.17 Million | 58.78 Million | 56.63 Million | 50.52 Million | 45.23 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -56.17 Million | -229 Thousand | -58.78 Million | -56.63 Million | -50.52 Million | -45.23 Million |
| Cost and Expenses | 442.43 Million | 1.82 Billion | 512.79 Million | 469.57 Million | 414.43 Million | 386.53 Million |
| Operating Income | 23.24 Million | 113.42 Million | 32.01 Million | 31.41 Million | 25.56 Million | 23.19 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 5.95 Million | 28.71 Million | 8.29 Million | 8.16 Million | 6.28 Million | 5.97 Million |
| Earnings before Tax | 23.24 Million | 112.19 Million | 32.01 Million | 31.41 Million | 25.56 Million | 23.19 Million |
| Net Income | 17.28 Million | 83.48 Million | 23.72 Million | 23.25 Million | 19.28 Million | 17.22 Million |
| Earnings Per Share Basic | 0.08 | - | 0.11 | 0.11 | 0.09 | 0.08 |
| Earnings Per Share Diluted | 0.08 | - | 0.11 | 0.11 | 0.09 | 0.08 |
| Weighted Average Shares Outstanding | 218.62 Million | 218.62 Million | 218.62 Million | 218.62 Million | 218.62 Million | 218.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 218.62 Million | 218.62 Million | 218.62 Million | 218.62 Million | 218.62 Million | 218.62 Million |
| Gross Margin | 0.17 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 |
| EBIT Margin | 0.05 | - | 0.06 | 0.06 | 0.06 | 0.06 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 |
| EBITDA | 23.9 Million | - | 32.64 Million | 31.85 Million | 26.09 Million | 23.9 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
ALTNY
TATACONSUM
REI-UN
0QY4
2033
KEYS