USD 12.6
(8.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 39.71 Billion | 6.3 Billion | 7.3 Billion | 5.6 Billion | 5.25 Billion | 5.86 Billion |
Cost of Revenue | 32.12 Billion | 4.72 Billion | 4.88 Billion | 4.03 Billion | 4.1 Billion | 4.55 Billion |
Gross Profit | 7.59 Billion | 1.58 Billion | 2.42 Billion | 1.57 Billion | 1.15 Billion | 1.31 Billion |
Operating Expenses | 3.5 Billion | 479.85 Million | 471.61 Million | 403.91 Million | 429.12 Million | 401.91 Million |
Selling, General and Administrative Expenses | 3.5 Billion | 479.85 Million | 471.61 Million | 403.91 Million | 429.12 Million | 401.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 35.2 Million | -47.76 Million | -23.07 Million | -68.99 Million | 77.13 Million |
Cost and Expenses | 35.62 Billion | 5.2 Billion | 5.35 Billion | 4.43 Billion | 4.53 Billion | 4.95 Billion |
Operating Income | 4.08 Billion | 1.1 Billion | 1.94 Billion | 1.17 Billion | 721.36 Million | 912.58 Million |
Interest Expense | 1.12 Billion | 70.81 Million | 43.79 Million | 69.83 Million | 107.74 Million | 589.22 Million |
Income Tax Expense | 443.6 Million | 330.56 Million | 388.86 Million | 271.79 Million | 172.8 Million | 261.77 Million |
Earnings before Tax | 2.78 Billion | 831.86 Million | 1.97 Billion | 1.01 Billion | 635.25 Million | 1.16 Billion |
Net Income | 2.06 Billion | 466.79 Million | 1.38 Billion | 606.35 Million | 394.93 Million | 775.21 Million |
Earnings Per Share Basic | 9.30 | 2.10 | 6.26 | 2.74 | 1.82 | 3.63 |
Earnings Per Share Diluted | 9.31 | 2.10 | 6.26 | 2.74 | 1.82 | 3.61 |
Weighted Average Shares Outstanding | 221.7 Million | 221.75 Million | 221.55 Million | 220.97 Million | 217.14 Million | 213.47 Million |
Weighted Average Shares Outstanding (Diluted) | 221.69 Million | 221.76 Million | 221.66 Million | 221.2 Million | 217.22 Million | 214.87 Million |
Gross Margin | 0.19 | 0.25 | 0.33 | 0.28 | 0.22 | 0.22 |
EBIT Margin | 0.15 | 0.21 | 0.30 | 0.25 | 0.18 | 0.20 |
Profit Margin | 0.05 | 0.07 | 0.19 | 0.11 | 0.08 | 0.13 |
EBITDA | 6.02 Billion | 9.17 Billion | 17.79 Billion | 10.08 Billion | 7.8 Billion | 1.16 Billion |
Earnings Before Tax Margin | 0.10 | 0.17 | 0.27 | 0.21 | 0.14 | 0.16 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.61 Billion | 5.07 Billion | 2.68 Billion | 2.38 Billion | 6.3 Billion | 2.75 Billion |
Cost of Revenue | 2.02 Billion | 4.1 Billion | 2.21 Billion | 1.89 Billion | 4.72 Billion | 2.21 Billion |
Gross Profit | 586.67 Million | 969.75 Million | 474.72 Million | 495 Million | 1.58 Billion | 534.58 Million |
Operating Expenses | 222.7 Million | 562.02 Million | 332.29 Million | 229.85 Million | 479.85 Million | 195.1 Million |
Selling, General and Administrative Expenses | 222.7 Million | - | 332.29 Million | 229.85 Million | - | 195.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 21.14 Million | - | - | 35.2 Million | - |
Cost and Expenses | 2.24 Billion | 4.66 Billion | 2.54 Billion | 2.12 Billion | 5.2 Billion | 2.41 Billion |
Operating Income | 363.97 Million | 407.73 Million | 142.42 Million | 265.14 Million | 1.1 Billion | 339.48 Million |
Interest Expense | 80.82 Million | 1.12 Billion | 81.09 Million | 65.7 Million | 70.81 Million | 49.91 Million |
Income Tax Expense | 53.36 Million | 56.66 Million | 20.01 Million | 36.62 Million | 330.56 Million | 123.72 Million |
Earnings before Tax | 259.8 Million | 333.59 Million | 113.21 Million | 220.25 Million | 831.86 Million | 273.92 Million |
Net Income | 192.72 Million | 263.5 Million | 86.11 Million | 177.27 Million | 466.79 Million | 158.97 Million |
Earnings Per Share Basic | 0.87 | - | 0.39 | 0.80 | - | 0.72 |
Earnings Per Share Diluted | 0.87 | - | 0.39 | 0.80 | - | 0.72 |
Weighted Average Shares Outstanding | 221.66 Million | 221.69 Million | 221.66 Million | 221.72 Million | 221.75 Million | 221.75 Million |
Weighted Average Shares Outstanding (Diluted) | 221.66 Million | 221.69 Million | 221.66 Million | 221.72 Million | 221.76 Million | 221.75 Million |
Gross Margin | 0.22 | 0.19 | 0.18 | 0.21 | 0.25 | 0.19 |
EBIT Margin | 0.19 | - | 0.10 | 0.16 | - | 0.17 |
Profit Margin | 0.07 | 0.05 | 0.03 | 0.07 | 0.07 | 0.06 |
EBITDA | 486.24 Million | - | 269.33 Million | 392.34 Million | - | 460.88 Million |
Earnings Before Tax Margin | 0.14 | 0.08 | 0.05 | 0.11 | 0.17 | 0.12 |
WSM
GCMG
0QY4
HP
601777
6836