USD 30.61
(-6.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.75 Billion | 2.87 Billion | 2.05 Billion | 1.21 Billion | 1.77 Billion | 2.79 Billion |
Cost of Revenue | 4.48 Million | 2.09 Billion | 1.83 Billion | 1.37 Billion | 1.67 Billion | 2.37 Billion |
Gross Profit | 2.75 Billion | 775 Million | 224.54 Million | -158.89 Million | 101.47 Million | 427.1 Million |
Operating Expenses | 674.48 Million | 595.43 Million | 208.92 Million | 193.91 Million | 189.15 Million | 221.88 Million |
Selling, General and Administrative Expenses | 244.87 Million | 206.65 Million | 182.36 Million | 172.19 Million | 167.51 Million | 194.41 Million |
Research and Development Expenses | 40.96 Million | 30.04 Million | 26.56 Million | 21.72 Million | 21.64 Million | 27.46 Million |
Other Expenses | 388.63 Million | 358.73 Million | -11.11 Million | -5.65 Million | -5.38 Million | -1.59 Million |
Cost and Expenses | 2.3 Billion | 2.31 Billion | 2.04 Billion | 1.57 Billion | 1.86 Billion | 2.59 Billion |
Operating Income | 451.89 Million | 561.88 Million | 22.59 Million | -348.21 Million | -85.76 Million | 213.09 Million |
Interest Expense | 29.09 Million | 17.28 Million | 19.2 Million | 23.95 Million | 24.47 Million | 25.18 Million |
Income Tax Expense | 136.85 Million | 159.27 Million | 24.36 Million | -103.72 Million | -140.1 Million | -18.71 Million |
Earnings before Tax | 481.02 Million | 593.37 Million | 30.91 Million | -441.18 Million | -636.49 Million | -51.22 Million |
Net Income | 344.16 Million | 434.1 Million | 5.44 Million | -337.45 Million | -496.39 Million | -32.51 Million |
Earnings Per Share Basic | 3.43 | 4.18 | 0.05 | -3.13 | -4.60 | -0.30 |
Earnings Per Share Diluted | 3.43 | 4.16 | 0.05 | -3.13 | -4.60 | -0.30 |
Weighted Average Shares Outstanding | 98.85 Million | 102.44 Million | 105.89 Million | 107.81 Million | 108 Million | 109.21 Million |
Weighted Average Shares Outstanding (Diluted) | 99.06 Million | 102.85 Million | 106.55 Million | 107.81 Million | 108 Million | 109.21 Million |
Gross Margin | 1.00 | 0.27 | 0.11 | -0.13 | 0.06 | 0.15 |
EBIT Margin | 0.31 | 0.35 | 0.21 | 0.06 | 0.22 | 0.28 |
Profit Margin | 0.12 | 0.15 | 0.00 | -0.28 | -0.28 | -0.01 |
EBITDA | 849.27 Million | 992.97 Million | 425.76 Million | 2.5 Million | -131.63 Million | 532.06 Million |
Earnings Before Tax Margin | 0.16 | 0.20 | 0.01 | -0.29 | -0.05 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 697.72 Million | 687.94 Million | 677.14 Million | 2.87 Billion | 659.6 Million | 723.95 Million |
Cost of Revenue | 513.88 Million | 506.82 Million | 497.29 Million | 2.09 Billion | 503.14 Million | 523.99 Million |
Gross Profit | 183.83 Million | 181.12 Million | 179.85 Million | 775 Million | 156.45 Million | 199.96 Million |
Operating Expenses | 77.42 Million | 74.97 Million | 66.32 Million | 241.18 Million | 64.56 Million | 57.35 Million |
Selling, General and Administrative Expenses | 66.87 Million | 62.03 Million | 56.57 Million | - | 56.07 Million | 49.27 Million |
Research and Development Expenses | 10.55 Million | 12.94 Million | 8.6 Million | - | 7.32 Million | 7.08 Million |
Other Expenses | 3.13 Million | 400 Thousand | -543 Thousand | 9.08 Million | 11.16 Million | -685 Thousand |
Cost and Expenses | 591.31 Million | 581.8 Million | 563.61 Million | 2.33 Billion | 567.71 Million | 581.35 Million |
Operating Income | 106.41 Million | 106.14 Million | 123.46 Million | 561.88 Million | 93.71 Million | 148.74 Million |
Interest Expense | 4.33 Million | 4.26 Million | 4.37 Million | 17.28 Million | 4.36 Million | 4.32 Million |
Income Tax Expense | 33.7 Million | 32.19 Million | 30.08 Million | 159.27 Million | 35.09 Million | 40.66 Million |
Earnings before Tax | 122.38 Million | 117.02 Million | 125.25 Million | 593.37 Million | 113.58 Million | 135.94 Million |
Net Income | 88.68 Million | 84.83 Million | 95.17 Million | 434.1 Million | 77.62 Million | 95.29 Million |
Earnings Per Share Basic | 0.89 | 0.85 | 0.95 | - | 0.77 | 0.93 |
Earnings Per Share Diluted | 0.88 | 0.84 | 0.94 | - | 0.77 | 0.93 |
Weighted Average Shares Outstanding | 98.75 Million | 98.77 Million | 99.14 Million | 102.44 Million | 99.42 Million | 101.16 Million |
Weighted Average Shares Outstanding (Diluted) | 99 Million | 99.04 Million | 99.62 Million | 102.85 Million | 99.88 Million | 101.55 Million |
Gross Margin | 0.26 | 0.26 | 0.27 | 0.27 | 0.24 | 0.28 |
EBIT Margin | 0.29 | 0.31 | 0.32 | - | 0.31 | 0.34 |
Profit Margin | 0.13 | 0.12 | 0.14 | 0.15 | 0.12 | 0.13 |
EBITDA | 204.22 Million | 210.68 Million | 217.71 Million | - | 205.54 Million | 247.47 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.18 | 0.20 | 0.14 | 0.21 |
601777
6836
KBDCY
3591
SB1
6673