Smartbroker Holding AG (SB1.BE)
EUR 9.22
(0.22%)
EUR 9.22
(0.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 48.33 Million | 54.14 Million | 48.82 Million | 13.73 Million | 8.7 Million | 8.21 Million |
| Cost of Revenue | 45.5 Million | 18.66 Million | 24.98 Million | 13.79 Million | 1.36 Million | 1.05 Million |
| Gross Profit | 2.83 Million | 35.47 Million | 23.84 Million | -60.32 Thousand | 7.34 Million | 7.16 Million |
| Operating Expenses | 7.26 Million | 43.44 Million | 23.49 Million | 1.17 Million | 3.65 Million | 3.75 Million |
| Selling, General and Administrative Expenses | 6.74 Million | 1.71 Million | 2.68 Million | 1.4 Million | 1.23 Million | 1.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.17 Million | 23.49 Million | 226.17 Thousand | 2.42 Million | 2.08 Million |
| Cost and Expenses | 52.76 Million | 62.11 Million | 48.48 Million | 14.97 Million | 5.02 Million | 4.81 Million |
| Operating Income | -5.15 Million | -8.41 Million | 205.01 Thousand | -1.23 Million | 2.5 Million | 3.4 Million |
| Interest Expense | 245 Thousand | 378 Thousand | 163.53 Thousand | 215.29 Thousand | 50.08 Thousand | 166.70 |
| Income Tax Expense | 669 Thousand | 134 Thousand | 578.41 Thousand | 369.66 Thousand | 1.12 Million | 424.58 Thousand |
| Earnings before Tax | -5.25 Million | -9.93 Million | 41.48 Thousand | -1.67 Million | 3.02 Million | 3.65 Million |
| Net Income | -5.97 Million | -10.09 Million | -536.92 Thousand | 3.59 Million | 1.9 Million | 3.23 Million |
| Earnings Per Share Basic | -0.38 | -0.64 | -0.04 | 0.23 | 0.13 | 0.24 |
| Earnings Per Share Diluted | -0.38 | -0.64 | -0.04 | 0.23 | 0.13 | 0.24 |
| Weighted Average Shares Outstanding | 15.68 Million | 15.68 Million | 15.1 Million | 14.38 Million | 14.38 Million | 13.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.68 Million | 15.68 Million | 15.1 Million | 14.38 Million | 14.38 Million | 13.32 Million |
| Gross Margin | 0.06 | 0.66 | 0.49 | -0.00 | 0.84 | 0.87 |
| EBIT Margin | 0.03 | 0.16 | 0.08 | -0.08 | 0.29 | 0.38 |
| Profit Margin | -0.12 | -0.19 | -0.01 | 0.26 | 0.22 | 0.39 |
| EBITDA | 1.41 Million | 8.8 Million | 4 Million | 4.45 Million | 3.08 Million | 3.47 Million |
| Earnings Before Tax Margin | -0.11 | -0.16 | 0.00 | -0.09 | 0.29 | 0.41 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 25.51 Million | 23.11 Million | 46.54 Million | 23.42 Million | 54.14 Million | 25.04 Million |
| Cost of Revenue | 24.6 Million | 25.01 Million | 45.5 Million | 20.48 Million | 18.66 Million | 32.76 Million |
| Gross Profit | 903 Thousand | -1.89 Million | 1.04 Million | 2.93 Million | 35.47 Million | -7.71 Million |
| Operating Expenses | 3.15 Million | 3.85 Million | 7.26 Million | 3.41 Million | 43.44 Million | 3.48 Million |
| Selling, General and Administrative Expenses | 2.64 Million | 3.63 Million | - | 3.11 Million | - | 3.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -509 Thousand | -220 Thousand | -521 Thousand | -301 Thousand | -1.17 Million | 11 Thousand |
| Cost and Expenses | 27.76 Million | 28.86 Million | 52.76 Million | 23.9 Million | 62.11 Million | 36.24 Million |
| Operating Income | -2.25 Million | -5.74 Million | -6.22 Million | -477 Thousand | -8.41 Million | -11.2 Million |
| Interest Expense | 101 Thousand | - | 245 Thousand | 132 Thousand | 378 Thousand | 199 Thousand |
| Income Tax Expense | -118 Thousand | -559 Thousand | 669 Thousand | 1.22 Million | 134 Thousand | -994 Thousand |
| Earnings before Tax | -2.21 Million | -4.75 Million | -5.25 Million | -499 Thousand | -9.93 Million | -12.27 Million |
| Net Income | -2.09 Million | -4.18 Million | -5.86 Million | -1.68 Million | -10.09 Million | -11.26 Million |
| Earnings Per Share Basic | -0.12 | -0.27 | - | -0.11 | - | -0.72 |
| Earnings Per Share Diluted | -0.12 | -0.27 | - | -0.11 | - | -0.72 |
| Weighted Average Shares Outstanding | 16.78 Million | 15.68 Million | 15.68 Million | 15.68 Million | 15.68 Million | 15.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.78 Million | 15.68 Million | 15.68 Million | 15.68 Million | 15.68 Million | 15.68 Million |
| Gross Margin | 0.04 | -0.08 | 0.02 | 0.13 | 0.66 | -0.31 |
| EBIT Margin | 0.11 | -0.06 | - | 0.07 | - | 0.15 |
| Profit Margin | -0.08 | -0.18 | -0.13 | -0.07 | -0.19 | -0.45 |
| EBITDA | 2.86 Million | -1.36 Million | - | 1.7 Million | - | 3.83 Million |
| Earnings Before Tax Margin | -0.09 | -0.25 | -0.13 | -0.02 | -0.16 | -0.45 |
6673
HP
601777
MTGRF
AFP
3591