EUR 9.22
(0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 63.83 Million | 73.93 Million | 75.38 Million | 50.26 Million | 36.02 Million | 20.78 Million |
Total Current Assets | 21.25 Million | 37.01 Million | 34.77 Million | 13.98 Million | 9.86 Million | 10.55 Million |
Cash And Short Term Investments | 12.26 Million | 27.37 Million | 25.52 Million | 5.67 Million | 4.49 Million | 9.25 Million |
Cash and Cash Equivalents | 12.26 Million | 27.37 Million | 25.52 Million | 5.67 Million | 4.49 Million | 9.25 Million |
Short Term Investments | - | -514 Thousand | -582.45 Thousand | - | -789.85 Thousand | -783.24 Thousand |
Net Receivables | 8.94 Million | 9.33 Million | 9.23 Million | 5.14 Million | 2.09 Million | 1.23 Million |
Inventory | 1000.00 | 3000.00 | 4264.93 | 9890.42 | 2.31 Million | -5668.85 |
Other Current Assets | 41 Thousand | 308 Thousand | 10.05 Thousand | 3.16 Million | 949.02 Thousand | 60.87 Thousand |
Total Non-Current Assets | 42.58 Million | 36.91 Million | 40.6 Million | 36.27 Million | 28.26 Million | 10.23 Million |
Net PPE | 1.84 Million | 1.77 Million | 906 Thousand | 36.21 Thousand | 29.8 Thousand | 32.02 Thousand |
Good Will And Intangible Assets | 38.76 Million | 33.63 Million | 37.46 Million | 5.12 Million | 213.7 Thousand | 215.18 Thousand |
Good Will | 17.63 Million | 20.8 Million | 22.59 Million | 11.43 Million | 12.54 Million | - |
Intangible Assets | 21.13 Million | 12.83 Million | 14.87 Million | 5.12 Million | 213.7 Thousand | 215.18 Thousand |
Long-Term Investments | 1.06 Million | 1.5 Million | 2.22 Million | 30.9 Million | 28.15 Million | 10 Million |
Tax Assets | 21.13 Million | 32.72 Million | -2.22 Million | -0.05 | -28.15 Million | -10 Million |
Other Non Current Assets | -20.22 Million | -32.72 Million | 2.22 Million | 207.35 Thousand | 28.02 Million | 9.98 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | -2.1 Million | 1.00 |
Total Liabilities | 20.78 Million | 24.5 Million | 25.87 Million | 19.75 Million | 8.87 Million | 1.47 Million |
Total Current Liabilities | 8.81 Million | 9.2 Million | 15.16 Million | 12.63 Million | 3.77 Million | 814.45 Thousand |
Account Payables | 3.85 Million | 2.98 Million | 8.88 Million | 1.31 Million | 250.98 Thousand | 194.42 Thousand |
Tax Payables | 342 Thousand | 298 Thousand | 343 Thousand | 92 Thousand | 104 Thousand | 123.23 Thousand |
Short Term Debt | 4.25 Million | 4.42 Million | 1.97 Million | 1.46 Million | 2.02 Million | -15.5 Thousand |
Deferred Revenue | 60 Thousand | -8.09 Million | 1.58 Million | 10 Thousand | 13.54 Thousand | 15.5 Thousand |
Other Current Liabilities | 642 Thousand | 9.89 Million | 2.71 Million | 9.84 Million | 1.48 Million | 620.03 Thousand |
Total Non Current Liabilities | 11.97 Million | 15.29 Million | 10.71 Million | 7.11 Million | 5.1 Million | 659.85 Thousand |
Long-Term Debt | 6.18 Million | 10.44 Million | 3.72 Million | 4.96 Million | 2.02 Million | - |
Deferred Revenue Non Current | 933 Thousand | 3.46 Million | 5.17 Million | 554.5 Thousand | -528.81 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.38 Million | -1000.00 | -141.31 Thousand | -221.88 Thousand | 2.82 Million | 364.78 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 43.05 Million | 49.43 Million | 49.5 Million | 30.52 Million | 27.21 Million | 19.3 Million |
Stock Holders Equity | 43.06 Million | 49.39 Million | 49.1 Million | 30.5 Million | 27.14 Million | 19.3 Million |
Common Stock | 15.68 Million | 15.68 Million | 15.1 Million | 14.38 Million | 1.79 Million | 1.66 Million |
Retained Earnings | -11.51 Million | -5.64 Million | 4.39 Million | 4.95 Million | 1.9 Million | - |
Accumulated other comprehensive income | 179 Thousand | 637 Thousand | 297.5 Thousand | 5.26 Million | 23.44 Thousand | 17.64 Million |
Common Stock Equity | 43.06 Million | 49.39 Million | 49.1 Million | 30.5 Million | 27.14 Million | 19.3 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.06 Million | 990 Thousand | 1.64 Million | 30.9 Million | 27.36 Million | 9.22 Million |
Total Debt | 10.44 Million | 14.86 Million | 5.7 Million | 6.42 Million | 2.02 Million | - |
Net Debt | -1.81 Million | -12.5 Million | -19.82 Million | 755.88 Thousand | -2.47 Million | -9.25 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 64.32 Million | 63.83 Million | 63.83 Million | 72.04 Million | 73.93 Million | 73.93 Million |
Total Current Assets | 25.24 Million | 21.25 Million | 21.25 Million | 31.8 Million | 37.01 Million | 37.01 Million |
Cash And Short Term Investments | 17.51 Million | 12.26 Million | 12.26 Million | 21.32 Million | 27.37 Million | 27.37 Million |
Cash and Cash Equivalents | 17.51 Million | 12.26 Million | 12.26 Million | 21.32 Million | 27.37 Million | 27.37 Million |
Short Term Investments | - | - | - | -880 Thousand | -514 Thousand | -514 Thousand |
Net Receivables | 7.57 Million | 8.94 Million | 8.94 Million | 8.17 Million | 9.33 Million | 9.33 Million |
Inventory | 3000.00 | 1000.00 | 1000.00 | 3000.00 | 3000.00 | 3000.00 |
Other Current Assets | 151 Thousand | 41 Thousand | 41 Thousand | 2.31 Million | 308 Thousand | 308 Thousand |
Total Non-Current Assets | 39.07 Million | 42.58 Million | 42.58 Million | 40.23 Million | 36.91 Million | 36.91 Million |
Net PPE | 1.67 Million | 1.84 Million | 1.84 Million | 1.91 Million | 1.77 Million | 1.77 Million |
Good Will And Intangible Assets | 16.32 Million | 38.76 Million | 38.76 Million | 36.84 Million | 33.63 Million | 33.63 Million |
Good Will | 16.32 Million | 17.63 Million | 17.63 Million | 19.45 Million | 20.8 Million | 20.8 Million |
Intangible Assets | - | 21.13 Million | 21.13 Million | 17.38 Million | 12.83 Million | 12.83 Million |
Long-Term Investments | 971 Thousand | 1.06 Million | 1.06 Million | 1.87 Million | 1.5 Million | 1.5 Million |
Tax Assets | 19.45 Million | 21.13 Million | 21.13 Million | -1.87 Million | 32.72 Million | 32.72 Million |
Other Non Current Assets | 661 Thousand | -20.22 Million | -20.22 Million | 1.47 Million | -32.72 Million | -32.72 Million |
Other Assets | - | 1.00 | 1.00 | -2000.00 | - | - |
Total Liabilities | 15.73 Million | 20.78 Million | 20.78 Million | 24.24 Million | 24.5 Million | 24.5 Million |
Total Current Liabilities | 6.62 Million | 8.81 Million | 8.81 Million | 9.35 Million | 9.2 Million | 9.2 Million |
Account Payables | 1.94 Million | 3.85 Million | 3.85 Million | 3.11 Million | 2.98 Million | 2.98 Million |
Tax Payables | 329 Thousand | 342 Thousand | 342 Thousand | 273 Thousand | 298 Thousand | 298 Thousand |
Short Term Debt | 4.04 Million | 4.25 Million | 4.25 Million | 4.22 Million | 4.42 Million | 4.42 Million |
Deferred Revenue | 329 Thousand | 60 Thousand | 60 Thousand | 1.63 Million | -8.09 Million | -8.09 Million |
Other Current Liabilities | 298 Thousand | 642 Thousand | 642 Thousand | 377 Thousand | 9.89 Million | 9.89 Million |
Total Non Current Liabilities | 9.11 Million | 11.97 Million | 11.97 Million | 14.89 Million | 15.29 Million | 15.29 Million |
Long-Term Debt | 4.26 Million | 6.18 Million | 6.18 Million | 8.37 Million | 10.44 Million | 10.44 Million |
Deferred Revenue Non Current | 838 Thousand | 933 Thousand | 933 Thousand | 1.45 Million | 3.46 Million | 3.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.84 Million | 3.38 Million | 3.38 Million | 3.05 Million | -1000.00 | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.58 Million | 43.05 Million | 43.05 Million | 47.79 Million | 49.43 Million | 49.43 Million |
Stock Holders Equity | 48.6 Million | 43.06 Million | 43.06 Million | 47.8 Million | 49.39 Million | 49.39 Million |
Common Stock | 16.78 Million | 15.68 Million | 15.68 Million | 15.68 Million | 15.68 Million | 15.68 Million |
Retained Earnings | -13.61 Million | -11.51 Million | -11.51 Million | -7.33 Million | -5.64 Million | -5.64 Million |
Accumulated other comprehensive income | 165 Thousand | 179 Thousand | 179 Thousand | 727 Thousand | 637 Thousand | 637 Thousand |
Common Stock Equity | 48.6 Million | 43.06 Million | 43.06 Million | 47.8 Million | 49.39 Million | 49.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 971 Thousand | 1.06 Million | 1.06 Million | 990 Thousand | 990 Thousand | 990 Thousand |
Total Debt | 8.31 Million | 10.44 Million | 10.44 Million | 12.59 Million | 14.86 Million | 14.86 Million |
Net Debt | -9.2 Million | -1.81 Million | -1.81 Million | -8.72 Million | -12.5 Million | -12.5 Million |
6673
HP
601777
MTGRF
AFP
3591