CHF 14.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 475.31 Million | 448.03 Million | 301.66 Million | 282.71 Million | 278.39 Million | 196.94 Million |
Total Current Assets | 184.14 Million | 175.96 Million | 121.94 Million | 135.9 Million | 145.06 Million | 96.51 Million |
Cash And Short Term Investments | 37.31 Million | 23.3 Million | 15.61 Million | 44.33 Million | 62.82 Million | 18.99 Million |
Cash and Cash Equivalents | 37.31 Million | 23.3 Million | 15.61 Million | 44.32 Million | 62.82 Million | 18.97 Million |
Short Term Investments | - | -262.74 Million | 5000.00 | 5000.00 | 5000.00 | 16 Thousand |
Net Receivables | 42.2 Million | 42.99 Million | 27.34 Million | 23.98 Million | 22.83 Million | 28.11 Million |
Inventory | 92.59 Million | 97.06 Million | 66.68 Million | 59.58 Million | 48.72 Million | 49.39 Million |
Other Current Assets | 7.94 Million | 12.6 Million | 12.3 Million | 8 Million | 10.68 Million | 16 Thousand |
Total Non-Current Assets | 291.17 Million | 266.82 Million | 179.16 Million | 145.25 Million | 132.12 Million | 100.44 Million |
Net PPE | 212.95 Million | 191.99 Million | 147.49 Million | 106.66 Million | 102.19 Million | 68.5 Million |
Good Will And Intangible Assets | 73.25 Million | 74.83 Million | 31.67 Million | 38.59 Million | 29.93 Million | 30.58 Million |
Good Will | 36.99 Million | 35.92 Million | 17.39 Million | 18.81 Million | 10.44 Million | 10.18 Million |
Intangible Assets | 36.25 Million | 38.91 Million | 14.27 Million | 19.78 Million | 19.48 Million | 20.39 Million |
Long-Term Investments | - | 262.89 Million | 178.73 Million | 144.87 Million | 131.09 Million | - |
Tax Assets | - | 3.93 Million | 434 Thousand | 378 Thousand | 1.03 Million | 1.23 Million |
Other Non Current Assets | 4.96 Million | -266.82 Million | -179.16 Million | -145.25 Million | -132.12 Million | 114 Thousand |
Other Assets | - | 5.25 Million | 548 Thousand | 1.56 Million | 1.19 Million | -1000.00 |
Total Liabilities | 280.73 Million | 255.64 Million | 120.08 Million | 108.44 Million | 106.2 Million | 171.02 Million |
Total Current Liabilities | 135.99 Million | 130.94 Million | 74.44 Million | 69.11 Million | 58.01 Million | 86.9 Million |
Account Payables | 59.1 Million | 69.94 Million | 51.93 Million | 39.7 Million | 38.88 Million | 33.66 Million |
Tax Payables | - | 2.16 Million | 2.69 Million | 2.52 Million | 1.28 Million | 978 Thousand |
Short Term Debt | 43.95 Million | 28.08 Million | 6.97 Million | 7.07 Million | 6.08 Million | 41.35 Million |
Deferred Revenue | 8.36 Million | -28.08 Million | -6.97 Million | -7.07 Million | -6.08 Million | 5.24 Million |
Other Current Liabilities | 24.57 Million | 61 Million | 22.5 Million | 29.41 Million | 19.13 Million | 6.63 Million |
Total Non Current Liabilities | 144.74 Million | 74.81 Million | 10.59 Million | 16.5 Million | 22.91 Million | 84.11 Million |
Long-Term Debt | 107.15 Million | 74.81 Million | 10.59 Million | 16.5 Million | 22.91 Million | 67.5 Million |
Deferred Revenue Non Current | - | 63.88 Million | 6.91 Million | 12.05 Million | 18.38 Million | 3.17 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.59 Million | -74.81 Million | -10.59 Million | -16.5 Million | -22.91 Million | 9.09 Million |
Other Liabilities | - | 49.88 Million | 35.04 Million | 22.83 Million | 25.27 Million | - |
Total Equity | 194.58 Million | 192.39 Million | 181.57 Million | 174.26 Million | 172.18 Million | 25.92 Million |
Stock Holders Equity | 194.58 Million | 190.77 Million | 180.25 Million | 173.11 Million | 171.24 Million | 25.04 Million |
Common Stock | 15.55 Million | 15.55 Million | 15.55 Million | 15.55 Million | 15.55 Million | 86 Thousand |
Retained Earnings | 84.04 Million | 60.81 Million | 41.52 Million | 27.31 Million | 18.28 Million | 23 Million |
Accumulated other comprehensive income | 94.98 Million | 114.4 Million | 123.17 Million | 130.24 Million | 137.4 Million | -45.13 Million |
Common Stock Equity | 194.58 Million | 190.77 Million | 180.25 Million | 173.11 Million | 171.24 Million | 25.04 Million |
Capital Lease Obligation | 23.75 Million | 22.98 Million | 23.85 Million | 13.27 Million | 15.81 Million | 3.25 Million |
Total Investments | - | 151 Thousand | 5000.00 | 5000.00 | 5000.00 | 16 Thousand |
Total Debt | 151.1 Million | 102.9 Million | 17.56 Million | 23.57 Million | 28.99 Million | 108.86 Million |
Net Debt | 113.78 Million | 79.6 Million | 1.94 Million | -20.75 Million | -33.82 Million | 89.88 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 500.41 Million | 475.31 Million | 475.31 Million | 459.07 Million | 448.03 Million | 448.03 Million |
Total Current Assets | 193.96 Million | 184.14 Million | 184.14 Million | 189.34 Million | 175.96 Million | 175.96 Million |
Cash And Short Term Investments | 36.95 Million | 37.31 Million | 37.31 Million | 34.77 Million | 23.3 Million | 23.3 Million |
Cash and Cash Equivalents | 36.95 Million | 37.31 Million | 37.31 Million | 34.77 Million | 23.3 Million | 23.3 Million |
Short Term Investments | - | - | - | -259.82 Million | -262.74 Million | -262.74 Million |
Net Receivables | 46.37 Million | 42.2 Million | 42.2 Million | 42.22 Million | 42.99 Million | 42.99 Million |
Inventory | 94.78 Million | 92.59 Million | 92.59 Million | 100.16 Million | 97.06 Million | 97.06 Million |
Other Current Assets | 9.91 Million | 12.03 Million | 7.94 Million | 12.18 Million | 12.6 Million | 12.6 Million |
Total Non-Current Assets | 306.44 Million | 291.17 Million | 291.17 Million | 264.28 Million | 266.82 Million | 266.82 Million |
Net PPE | 214.17 Million | 212.95 Million | 212.95 Million | 197.3 Million | 191.99 Million | 191.99 Million |
Good Will And Intangible Assets | 86.82 Million | 73.25 Million | 73.25 Million | 66.97 Million | 74.83 Million | 74.83 Million |
Good Will | - | 36.99 Million | 36.99 Million | - | 35.92 Million | 35.92 Million |
Intangible Assets | 86.82 Million | 36.25 Million | 36.25 Million | 66.97 Million | 38.91 Million | 38.91 Million |
Long-Term Investments | - | - | - | 259.98 Million | 262.89 Million | 262.89 Million |
Tax Assets | - | - | - | 4.3 Million | 3.93 Million | 3.93 Million |
Other Non Current Assets | 5.44 Million | 4.96 Million | 4.96 Million | -264.28 Million | -266.82 Million | -266.82 Million |
Other Assets | - | - | - | 5.44 Million | 5.25 Million | 5.25 Million |
Total Liabilities | 292.91 Million | 280.73 Million | 280.73 Million | 271.86 Million | 255.64 Million | 255.64 Million |
Total Current Liabilities | 123.84 Million | 135.99 Million | 135.99 Million | 164.43 Million | 130.94 Million | 130.94 Million |
Account Payables | 58.6 Million | 59.1 Million | 59.1 Million | 63.78 Million | 69.94 Million | 69.94 Million |
Tax Payables | - | - | - | 1.41 Million | 2.16 Million | 2.16 Million |
Short Term Debt | 44.07 Million | 43.95 Million | 43.95 Million | 56.97 Million | 28.08 Million | 28.08 Million |
Deferred Revenue | 8.61 Million | - | 8.36 Million | -56.97 Million | -28.08 Million | -28.08 Million |
Other Current Liabilities | 12.55 Million | 32.93 Million | 32.93 Million | 100.65 Million | 61 Million | 61 Million |
Total Non Current Liabilities | 169.06 Million | 144.74 Million | 144.74 Million | 71.74 Million | 74.81 Million | 74.81 Million |
Long-Term Debt | 126.35 Million | 126.86 Million | 107.15 Million | 71.74 Million | 74.81 Million | 74.81 Million |
Deferred Revenue Non Current | - | - | - | 62.66 Million | 63.88 Million | 63.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.71 Million | 17.87 Million | 37.59 Million | -71.74 Million | -74.81 Million | -74.81 Million |
Other Liabilities | - | - | - | 35.67 Million | 49.88 Million | 49.88 Million |
Total Equity | 207.5 Million | 194.58 Million | 194.58 Million | 187.21 Million | 192.39 Million | 192.39 Million |
Stock Holders Equity | 207.5 Million | 194.58 Million | 194.58 Million | 185.6 Million | 190.77 Million | 190.77 Million |
Common Stock | 15.55 Million | 15.55 Million | 15.55 Million | 15.55 Million | 15.55 Million | 15.55 Million |
Retained Earnings | 97.52 Million | 84.04 Million | 84.04 Million | 68.11 Million | 60.81 Million | 60.81 Million |
Accumulated other comprehensive income | 94.42 Million | 94.98 Million | 94.98 Million | 101.94 Million | 114.4 Million | 114.4 Million |
Common Stock Equity | 207.5 Million | 194.58 Million | 194.58 Million | 185.6 Million | 190.77 Million | 190.77 Million |
Capital Lease Obligation | 22.6 Million | 23.75 Million | 23.75 Million | 20.3 Million | 22.98 Million | 22.98 Million |
Total Investments | - | - | - | 152 Thousand | 151 Thousand | 151 Thousand |
Total Debt | 170.42 Million | 170.82 Million | 151.1 Million | 128.72 Million | 102.9 Million | 102.9 Million |
Net Debt | 133.47 Million | 133.5 Million | 113.78 Million | 93.95 Million | 79.6 Million | 79.6 Million |
3591
SB1
6673
002736
XBRANE
MTGRF