USD 0.19
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 667.67 Million | 452.68 Million | 186.11 Million | 300.46 Million | 455.55 Million | 259.01 Million |
Cost of Revenue | 491.41 Million | 340.83 Million | 186.76 Million | 193.78 Million | 315.92 Million | 199.99 Million |
Gross Profit | 176.26 Million | 111.85 Million | -648 Thousand | 106.67 Million | 139.63 Million | 59.02 Million |
Operating Expenses | 19 Million | 17.11 Million | 46.81 Million | 36.2 Million | 27.1 Million | 18.33 Million |
Selling, General and Administrative Expenses | 19 Million | 15.73 Million | 2.61 Million | 3.13 Million | 13.63 Million | 13.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.38 Million | -17.34 Million | 14.96 Million | 1.93 Million | 17.62 Million |
Cost and Expenses | 510.41 Million | 357.94 Million | 233.57 Million | 229.99 Million | 343.03 Million | 218.33 Million |
Operating Income | - | 94.74 Million | -63.14 Million | 91.72 Million | 121.08 Million | 69.43 Million |
Interest Expense | 4.4 Million | 4.34 Million | 1.42 Million | 840 Thousand | 988 Thousand | 1.49 Million |
Income Tax Expense | 46.02 Million | 25.27 Million | -74.12 Million | 28.12 Million | 36.62 Million | -62.96 Million |
Earnings before Tax | 52.45 Million | 30.45 Million | -248.24 Million | 92.13 Million | 121.07 Million | 70.28 Million |
Net Income | 6.43 Million | 5.17 Million | -174.11 Million | 64 Million | 84.19 Million | 133.36 Million |
Earnings Per Share Basic | 0.01 | 0.00 | -0.15 | 0.05 | 0.07 | 0.12 |
Earnings Per Share Diluted | 0.01 | 0.00 | -0.15 | 0.05 | 0.07 | 0.12 |
Weighted Average Shares Outstanding | 1.21 Billion | 1.2 Billion | 1.19 Billion | 1.17 Billion | 1.14 Billion | 1.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.19 Billion | 1.17 Billion | 1.14 Billion | 1.11 Billion |
Gross Margin | 0.26 | 0.25 | -0.00 | 0.36 | 0.31 | 0.23 |
EBIT Margin | 0.14 | 0.48 | -0.18 | 0.38 | 0.30 | 0.29 |
Profit Margin | 0.01 | 0.01 | -0.94 | 0.21 | 0.18 | 0.51 |
EBITDA | 90.76 Million | 58.68 Million | -33.76 Million | 114.32 Million | 135.48 Million | 76.25 Million |
Earnings Before Tax Margin | - | 0.21 | -0.34 | 0.31 | 0.27 | 0.27 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 667.81 Million | 117.85 Million | 117.85 Million | 404.13 Million | 215.98 Million | 452.68 Million |
Cost of Revenue | 494.03 Million | 99.35 Million | 99.35 Million | 294.02 Million | 146.35 Million | 340.83 Million |
Gross Profit | 173.78 Million | 18.5 Million | 18.5 Million | 110.11 Million | 69.63 Million | 111.85 Million |
Operating Expenses | 14.85 Million | 5.27 Million | 5.27 Million | -24.08 Million | 14.81 Million | 17.11 Million |
Selling, General and Administrative Expenses | - | 5.27 Million | 5.27 Million | 8.11 Million | 4.22 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.48 Million | -28.71 Million | - | 32.2 Million | - | -1.38 Million |
Cost and Expenses | 508.89 Million | 104.62 Million | 104.62 Million | 269.93 Million | 161.16 Million | 357.94 Million |
Operating Income | 158.92 Million | 13.22 Million | 13.22 Million | 134.2 Million | 64.99 Million | 94.74 Million |
Interest Expense | 2.44 Million | 973 Thousand | - | 1.47 Million | - | 4.34 Million |
Income Tax Expense | 46.02 Million | 4.83 Million | 4.83 Million | 36.34 Million | 18.17 Million | 25.27 Million |
Earnings before Tax | 52.45 Million | -61.3 Million | -61.3 Million | 175.06 Million | 87.53 Million | 30.45 Million |
Net Income | 6.43 Million | -66.14 Million | -66.14 Million | 138.72 Million | 69.36 Million | 5.17 Million |
Earnings Per Share Basic | - | -0.06 | -0.06 | 0.12 | 0.06 | - |
Earnings Per Share Diluted | - | -0.06 | -0.06 | 0.12 | 0.06 | - |
Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Gross Margin | 0.26 | 0.16 | 0.16 | 0.27 | 0.32 | 0.25 |
EBIT Margin | - | 0.25 | 0.25 | 0.48 | 0.37 | - |
Profit Margin | 0.01 | -0.56 | -0.56 | 0.34 | 0.32 | 0.01 |
EBITDA | - | 29.21 Million | 29.21 Million | 195.21 Million | 79.72 Million | - |
Earnings Before Tax Margin | 0.24 | 0.11 | 0.11 | 0.33 | 0.30 | 0.21 |
AFP
3591
SB1
2266
002736
XBRANE