CNY 11.23
(-0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.31 Billion | 15.39 Billion | 22.93 Billion | 18.26 Billion | 13.53 Billion | 9.72 Billion |
Cost of Revenue | 5.65 Billion | 4.84 Billion | 4.61 Billion | 3.56 Billion | 2.47 Billion | 1.32 Billion |
Gross Profit | 11.65 Billion | 10.54 Billion | 18.32 Billion | 14.7 Billion | 11.05 Billion | 8.39 Billion |
Operating Expenses | 10.46 Billion | 9.52 Billion | 12.04 Billion | 9.14 Billion | 6.6 Billion | 5 Billion |
Selling, General and Administrative Expenses | 1.79 Billion | 7.31 Billion | 9.73 Billion | 7.36 Billion | 5.55 Billion | 4.57 Billion |
Research and Development Expenses | - | 0.23 | 0.43 | 753.16 Million | 696.18 Million | 0.28 |
Other Expenses | 10.01 Billion | 2.21 Billion | 2.31 Billion | 1.77 Billion | 1.04 Billion | 101.19 Million |
Cost and Expenses | 10.46 Billion | 9.52 Billion | 12.04 Billion | 9.14 Billion | 6.6 Billion | 5 Billion |
Operating Income | 6.84 Billion | 11.46 Billion | 12.63 Billion | 8.34 Billion | 6.22 Billion | 9.01 Billion |
Interest Expense | 5.8 Billion | 5.24 Billion | 5.11 Billion | 3.83 Billion | 4.33 Billion | 4.71 Billion |
Income Tax Expense | 427.86 Million | 137.57 Million | 2.51 Billion | 1.72 Billion | 1.31 Billion | 876.88 Million |
Earnings before Tax | 6.85 Billion | 6.22 Billion | 12.63 Billion | 8.34 Billion | 6.23 Billion | 4.3 Billion |
Net Income | 6.42 Billion | 6.08 Billion | 10.11 Billion | 6.61 Billion | 4.91 Billion | 3.42 Billion |
Earnings Per Share Basic | 0.54 | 0.63 | 1.05 | 0.72 | 0.60 | 0.38 |
Earnings Per Share Diluted | 0.67 | 0.63 | 1.05 | 0.72 | 0.60 | 0.38 |
Weighted Average Shares Outstanding | 11.9 Billion | 9.61 Billion | 9.61 Billion | 9.18 Billion | 8.2 Billion | 9 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.61 Billion | 9.61 Billion | 9.61 Billion | 9.18 Billion | 8.2 Billion | 9 Billion |
Gross Margin | 0.67 | 0.68 | 0.80 | 0.80 | 0.82 | 0.86 |
EBIT Margin | 0.07 | 0.78 | 0.57 | 0.47 | 0.48 | 0.93 |
Profit Margin | 0.37 | 0.40 | 0.44 | 0.36 | 0.36 | 0.35 |
EBITDA | 1.19 Billion | -0.95 | -0.99 | -0.90 | -0.87 | 4.95 Billion |
Earnings Before Tax Margin | 0.40 | 0.75 | 0.55 | 0.46 | 0.46 | 0.93 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.41 Billion | 5.75 Billion | 4.15 Billion | 5.71 Billion | 22.94 Billion | 4.19 Billion |
Cost of Revenue | 1.47 Billion | 1.73 Billion | 1.74 Billion | 1.84 Billion | 5.26 Billion | 1.37 Billion |
Gross Profit | 2.94 Billion | 4.02 Billion | 2.4 Billion | 3.86 Billion | 17.68 Billion | 2.82 Billion |
Operating Expenses | 2.51 Billion | 2.23 Billion | 1.12 Billion | 2.38 Billion | 5.82 Billion | 2.78 Billion |
Selling, General and Administrative Expenses | 4.74 Billion | 1.79 Billion | 1.84 Billion | 1.67 Billion | - | 1.83 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.22 Billion | -27.91 Thousand | -1.12 Billion | -2.38 Billion | -5.82 Billion | 7.75 Million |
Cost and Expenses | 3.07 Billion | 4.05 Billion | 2.86 Billion | 4.22 Billion | 11.1 Billion | 2.78 Billion |
Operating Income | 1.84 Billion | 1.7 Billion | 1.28 Billion | 1.48 Billion | 11.85 Billion | 1.4 Billion |
Interest Expense | 1.47 Billion | 1.58 Billion | 1.74 Billion | 1.69 Billion | 5.8 Billion | 1.37 Billion |
Income Tax Expense | 204.4 Million | -91.61 Million | 166.75 Million | 13.28 Million | 427.86 Million | 118.09 Million |
Earnings before Tax | 1.94 Billion | 1.7 Billion | 1.31 Billion | 1.47 Billion | 6.46 Billion | 1.4 Billion |
Net Income | 1.74 Billion | 1.9 Billion | 1.22 Billion | 1.55 Billion | 6.42 Billion | 1.28 Billion |
Earnings Per Share Basic | 0.18 | 0.20 | 0.13 | 0.16 | - | 0.13 |
Earnings Per Share Diluted | 0.18 | 0.20 | 0.13 | 0.16 | - | 0.13 |
Weighted Average Shares Outstanding | 9.61 Billion | 9.61 Billion | 9.61 Billion | 9.61 Billion | 9.61 Billion | 9.61 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.61 Billion | 9.61 Billion | 9.61 Billion | 9.61 Billion | 9.61 Billion | 9.61 Billion |
Gross Margin | 0.67 | 0.70 | 0.58 | 0.68 | 0.77 | 0.67 |
EBIT Margin | 0.42 | 0.32 | -0.00 | 0.29 | - | 0.33 |
Profit Margin | 0.39 | 0.33 | 0.30 | 0.27 | 0.28 | 0.31 |
EBITDA | 1.84 Billion | 1.86 Billion | -11.69 Million | 1.65 Billion | - | 1.4 Billion |
Earnings Before Tax Margin | 0.42 | 0.30 | 0.31 | 0.26 | 0.52 | 0.33 |
XBRANE
MTGRF
AFP
FAPA
DCTH
2266