USD 10.96
(-8.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.06 Million | 2.71 Million | 3.55 Million | 1.64 Million | 1.58 Million | 3.4 Million |
Cost of Revenue | 635 Thousand | 686 Thousand | 671 Thousand | 640 Thousand | 719 Thousand | 1 Million |
Gross Profit | 1.43 Million | 2.03 Million | 2.88 Million | 1 Million | 861 Thousand | 2.39 Million |
Operating Expenses | 39.61 Million | 35.88 Million | 27.41 Million | 22.3 Million | 20.76 Million | 29.46 Million |
Selling, General and Administrative Expenses | 22.11 Million | 17.3 Million | 13.63 Million | 11.1 Million | 11.27 Million | 9.81 Million |
Research and Development Expenses | 17.5 Million | 18.58 Million | 13.77 Million | 11.2 Million | 9.49 Million | 19.65 Million |
Other Expenses | - | 30 Thousand | 68 Thousand | 154 Thousand | 2000.00 | 51 Thousand |
Cost and Expenses | 40.24 Million | 36.57 Million | 28.08 Million | 22.94 Million | 21.48 Million | 30.47 Million |
Operating Income | -38.18 Million | -33.85 Million | -24.53 Million | -21.3 Million | -19.9 Million | -27.07 Million |
Interest Expense | 1.43 Million | 2.68 Million | 1.18 Million | 175 Thousand | 4.74 Million | 7.95 Million |
Income Tax Expense | - | 2.65 Million | 1.1 Million | 329 Thousand | 4.74 Million | 15.8 Million |
Earnings before Tax | -47.67 Million | -36.5 Million | -25.64 Million | -24.15 Million | -8.87 Million | -19.22 Million |
Net Income | -47.67 Million | -39.16 Million | -26.75 Million | -24.48 Million | -13.62 Million | -19.22 Million |
Earnings Per Share Basic | -2.94 | -4.42 | -3.74 | -8.45 | -526.14 | -503.85 |
Earnings Per Share Diluted | -2.94 | -4.42 | -3.74 | -8.45 | -526.14 | -503.84 |
Weighted Average Shares Outstanding | 16.22 Million | 8.86 Million | 7.14 Million | 2.89 Million | 25.9 Thousand | 38.15 Thousand |
Weighted Average Shares Outstanding (Diluted) | 16.22 Million | 8.86 Million | 7.14 Million | 2.89 Million | 25.9 Thousand | 38.15 Thousand |
Gross Margin | 0.69 | 0.75 | 0.81 | 0.61 | 0.54 | 0.70 |
EBIT Margin | -22.33 | -12.39 | -6.88 | -12.73 | -11.47 | -7.80 |
Profit Margin | -23.09 | -14.40 | -7.53 | -14.88 | -8.62 | -5.64 |
EBITDA | -46.11 Million | -33.69 Million | -23.99 Million | -23.78 Million | -2.34 Million | -10.81 Million |
Earnings Before Tax Margin | -18.49 | -12.45 | -6.90 | -12.94 | -12.60 | -7.95 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.76 Million | 3.13 Million | 2.06 Million | 539 Thousand | 434 Thousand | 495 Thousand |
Cost of Revenue | 1.51 Million | 903 Thousand | 763 Thousand | 212 Thousand | 133 Thousand | 150 Thousand |
Gross Profit | 6.24 Million | 2.23 Million | 1.3 Million | 327 Thousand | 301 Thousand | 345 Thousand |
Operating Expenses | 10.15 Million | 12.51 Million | 39.48 Million | 11.63 Million | 10.85 Million | 8.34 Million |
Selling, General and Administrative Expenses | 6.76 Million | 8.81 Million | - | 6.92 Million | 6.19 Million | 4.78 Million |
Research and Development Expenses | 3.39 Million | 3.7 Million | - | 4.7 Million | 4.66 Million | 3.55 Million |
Other Expenses | 10 Thousand | -22 Thousand | -59 Thousand | -73 Thousand | -5000.00 | 6000.00 |
Cost and Expenses | 11.67 Million | 13.41 Million | 40.24 Million | 11.84 Million | 10.99 Million | 8.49 Million |
Operating Income | -3.91 Million | -10.27 Million | -38.18 Million | -11.3 Million | -10.55 Million | -7.99 Million |
Interest Expense | 84 Thousand | 199 Thousand | 1.43 Million | -15 Thousand | -395 Thousand | 371 Thousand |
Income Tax Expense | - | -14.27 Thousand | -39.89 Thousand | -1.71 Million | -28 Thousand | 377 Thousand |
Earnings before Tax | -13.74 Million | -11.11 Million | -47.67 Million | -11.13 Million | -20.34 Million | -7.2 Million |
Net Income | -13.74 Million | -11.11 Million | -47.67 Million | -11.13 Million | -20.34 Million | -7.2 Million |
Earnings Per Share Basic | -0.48 | -0.45 | - | -0.48 | -1.14 | -0.58 |
Earnings Per Share Diluted | -0.48 | -0.45 | - | -0.48 | -1.14 | -0.58 |
Weighted Average Shares Outstanding | 28.36 Million | 24.88 Million | 16.22 Million | 23.08 Million | 17.86 Million | 12.46 Million |
Weighted Average Shares Outstanding (Diluted) | 28.36 Million | 24.88 Million | 16.22 Million | 23.08 Million | 17.86 Million | 12.46 Million |
Gross Margin | 0.80 | 0.71 | 0.63 | 0.61 | 0.69 | 0.70 |
EBIT Margin | -0.49 | -3.27 | - | -20.90 | -24.32 | -16.08 |
Profit Margin | -1.77 | -3.54 | -23.09 | -20.66 | -46.87 | -14.55 |
EBITDA | -3.81 Million | -10.24 Million | - | -11.26 Million | -10.55 Million | -7.96 Million |
Earnings Before Tax Margin | -0.50 | -3.27 | -18.49 | -20.97 | -24.32 | -16.16 |
2266
002736
XBRANE
MGY
9036
FAPA