CHF 204.0
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 327.46 Million | 310.6 Million | 266.14 Million | 261.9 Million | 318.49 Million | 302.11 Million |
Cost of Revenue | 254.79 Million | 254.32 Million | 228.6 Million | 226.62 Million | 236.77 Million | 213.87 Million |
Gross Profit | 72.66 Million | 56.27 Million | 37.54 Million | 35.27 Million | 81.71 Million | 88.23 Million |
Operating Expenses | 31.98 Million | 30.43 Million | 25.53 Million | 26.57 Million | 32.13 Million | 31.17 Million |
Selling, General and Administrative Expenses | 31.98 Million | 30.43 Million | 25.53 Million | 26.57 Million | 32.13 Million | 31.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.89 Million | - | - | - | - | - |
Cost and Expenses | 295.67 Million | 284.76 Million | 254.14 Million | 253.2 Million | 268.91 Million | 245.05 Million |
Operating Income | 28.66 Million | 25.83 Million | 12 Million | 8.69 Million | 49.58 Million | 57.05 Million |
Interest Expense | 63 Thousand | 176 Thousand | 161 Thousand | 69 Thousand | 82 Thousand | 80 Thousand |
Income Tax Expense | 5.07 Million | 5.7 Million | 2.52 Million | 3.1 Million | 9.22 Million | 11.87 Million |
Earnings before Tax | 31.88 Million | 29.09 Million | 15.18 Million | 16.34 Million | 51.19 Million | 59.12 Million |
Net Income | 26.81 Million | 23.39 Million | 12.66 Million | 13.24 Million | 41.83 Million | 47.17 Million |
Earnings Per Share Basic | 8.95 | 7.81 | 4.23 | 4.42 | 13.95 | 15.74 |
Earnings Per Share Diluted | 8.95 | 7.81 | 4.23 | 4.42 | 13.95 | 15.74 |
Weighted Average Shares Outstanding | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million |
Weighted Average Shares Outstanding (Diluted) | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million |
Gross Margin | 0.22 | 0.18 | 0.14 | 0.13 | 0.26 | 0.29 |
EBIT Margin | 0.12 | 0.12 | 0.08 | 0.07 | 0.19 | 0.23 |
Profit Margin | 0.08 | 0.08 | 0.05 | 0.05 | 0.13 | 0.16 |
EBITDA | 39.94 Million | 40.1 Million | 25.83 Million | 26.96 Million | 61.36 Million | 72.36 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.05 | 0.03 | 0.16 | 0.19 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 151.35 Million | 325.63 Million | 176.84 Million | 148.78 Million | 310.6 Million | 169.86 Million |
Cost of Revenue | 117.56 Million | 264.98 Million | 142.46 Million | 122.52 Million | 254.32 Million | 138.24 Million |
Gross Profit | 33.78 Million | 60.64 Million | 34.38 Million | 26.26 Million | 56.27 Million | 31.62 Million |
Operating Expenses | 19.56 Million | 31.98 Million | 16.27 Million | 14.4 Million | 30.43 Million | 16.12 Million |
Selling, General and Administrative Expenses | 15.06 Million | - | 16.98 Million | 14.99 Million | - | 16.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.49 Million | 1.29 Million | 711.99 Thousand | 586 Thousand | - | 125 Thousand |
Cost and Expenses | 137.13 Million | 296.96 Million | 158.73 Million | 136.93 Million | 284.76 Million | 154.37 Million |
Operating Income | 14.22 Million | 28.66 Million | 18.1 Million | 11.85 Million | 25.83 Million | 15.49 Million |
Interest Expense | - | 63 Thousand | 7000.00 | - | 176 Thousand | 24 Thousand |
Income Tax Expense | 2.89 Million | 5.07 Million | 2.72 Million | 2.35 Million | 5.7 Million | 3.17 Million |
Earnings before Tax | 14.75 Million | 31.88 Million | 19.02 Million | 12.86 Million | 29.09 Million | 16.39 Million |
Net Income | 11.85 Million | 26.81 Million | 16.3 Million | 10.51 Million | 23.39 Million | 13.22 Million |
Earnings Per Share Basic | 3.95 | - | 5.44 | 3.51 | - | 4.42 |
Earnings Per Share Diluted | 3.95 | - | 5.44 | 3.51 | - | 4.42 |
Weighted Average Shares Outstanding | 3 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million |
Gross Margin | 0.22 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 |
EBIT Margin | 0.12 | - | 0.13 | 0.11 | - | 0.12 |
Profit Margin | 0.08 | 0.08 | 0.09 | 0.07 | 0.08 | 0.08 |
EBITDA | 18.71 Million | - | 23.09 Million | 17.05 Million | - | 20.87 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.08 | 0.08 | 0.09 |
0222
603181
6581
2466
BIM
WCU