TWD 45.8
(9.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.05 Billion | 1.39 Billion | 1.34 Billion | 1.24 Billion | 2.29 Billion | 2.62 Billion |
Cost of Revenue | 899.61 Million | 1.05 Billion | 1.1 Billion | 1.09 Billion | 2.11 Billion | 2.41 Billion |
Gross Profit | 153.8 Million | 337.13 Million | 232.92 Million | 146.82 Million | 180.74 Million | 210.64 Million |
Operating Expenses | 155.83 Million | 287.24 Million | 232.25 Million | 226.34 Million | 268.2 Million | 279.45 Million |
Selling, General and Administrative Expenses | 273.1 Million | 282.33 Million | 226.64 Million | 221.42 Million | 263.36 Million | 274.94 Million |
Research and Development Expenses | 3.91 Million | 4.9 Million | 5.61 Million | 4.91 Million | 4.83 Million | 4.5 Million |
Other Expenses | - | 125.25 Million | 100.58 Million | 131.24 Million | 253.23 Million | 74.94 Million |
Cost and Expenses | 1.16 Billion | 1.34 Billion | 1.34 Billion | 1.32 Billion | 2.38 Billion | 2.69 Billion |
Operating Income | -112.72 Million | 178.43 Million | 102.99 Million | 54.07 Million | 168.58 Million | -68.8 Million |
Interest Expense | 85.46 Million | 54.3 Million | 36.66 Million | 41.41 Million | 56.13 Million | 60.02 Million |
Income Tax Expense | 26.11 Million | 3.11 Million | 11.45 Million | -1.02 Million | 83.25 Million | 17.49 Million |
Earnings before Tax | 56.19 Million | 113.33 Million | 66.39 Million | 5.34 Million | 110.79 Million | 20.99 Million |
Net Income | 30.08 Million | 110.89 Million | 54.93 Million | 6.36 Million | 27.53 Million | 3.5 Million |
Earnings Per Share Basic | 0.18 | 0.63 | 0.33 | 0.04 | 0.16 | 0.02 |
Earnings Per Share Diluted | 0.18 | 0.61 | 0.33 | 0.04 | 0.16 | 0.02 |
Weighted Average Shares Outstanding | 171.45 Million | 174.87 Million | 167.11 Million | 170.81 Million | 170.81 Million | 167.44 Million |
Weighted Average Shares Outstanding (Diluted) | 171.52 Million | 182.7 Million | 167.3 Million | 170.94 Million | 170.83 Million | 167.46 Million |
Gross Margin | 0.15 | 0.24 | 0.17 | 0.12 | 0.08 | 0.08 |
EBIT Margin | 0.24 | 0.21 | 0.15 | 0.14 | 0.13 | 0.06 |
Profit Margin | 0.03 | 0.08 | 0.04 | 0.01 | 0.01 | 0.00 |
EBITDA | 254.23 Million | 290.53 Million | 201.97 Million | 169.17 Million | 296.22 Million | 139.74 Million |
Earnings Before Tax Margin | -0.11 | 0.13 | 0.08 | 0.04 | 0.07 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 317.59 Million | 129.06 Million | 132.91 Million | 1.05 Billion | 445.56 Million | 310.19 Million |
Cost of Revenue | 266.02 Million | 128.31 Million | 157.87 Million | 899.61 Million | 373.63 Million | 249.51 Million |
Gross Profit | 51.57 Million | 753 Thousand | -24.96 Million | 153.8 Million | 71.93 Million | 60.67 Million |
Operating Expenses | 68.42 Million | 61.31 Million | 57.44 Million | 266.53 Million | 79.31 Million | 65.67 Million |
Selling, General and Administrative Expenses | 67.07 Million | 60.36 Million | 55.77 Million | - | 78.59 Million | 64.91 Million |
Research and Development Expenses | 1.34 Million | 874 Thousand | 1.67 Million | - | 721 Thousand | 760 Thousand |
Other Expenses | 3.83 Million | -61.31 Million | 228.7 Million | 243.42 Million | 22.62 Million | -7.9 Million |
Cost and Expenses | 334.44 Million | 189.62 Million | 215.31 Million | 1.16 Billion | 452.95 Million | 315.19 Million |
Operating Income | -16.84 Million | -60.55 Million | -82.4 Million | -112.72 Million | 17.42 Million | -9.02 Million |
Interest Expense | 22.08 Million | 22.86 Million | 24.99 Million | 85.46 Million | 22.09 Million | 20.09 Million |
Income Tax Expense | -2.36 Million | -7.09 Million | 21.72 Million | 26.11 Million | 14.78 Million | -6.95 Million |
Earnings before Tax | -32.15 Million | -72.79 Million | 125.14 Million | 56.19 Million | -4.63 Million | -34.82 Million |
Net Income | -29.79 Million | -65.69 Million | 103.41 Million | 30.08 Million | -19.41 Million | -27.87 Million |
Earnings Per Share Basic | -0.17 | -0.38 | 0.60 | - | -0.11 | -0.16 |
Earnings Per Share Diluted | -0.17 | -0.38 | 0.60 | - | -0.11 | -0.16 |
Weighted Average Shares Outstanding | 171.45 Million | 172.89 Million | 171.45 Million | 171.45 Million | 171.45 Million | 171.45 Million |
Weighted Average Shares Outstanding (Diluted) | 171.45 Million | 172.89 Million | 171.45 Million | 171.52 Million | 171.45 Million | 171.45 Million |
Gross Margin | 0.16 | 0.01 | -0.19 | 0.15 | 0.16 | 0.20 |
EBIT Margin | 0.04 | -0.16 | -0.41 | - | 0.10 | 0.06 |
Profit Margin | -0.09 | -0.51 | 0.78 | 0.03 | -0.04 | -0.09 |
EBITDA | 11.27 Million | -20.87 Million | -55.08 Million | - | 44.94 Million | 19.61 Million |
Earnings Before Tax Margin | -0.05 | -0.47 | -0.62 | -0.11 | 0.04 | -0.03 |
BIM
WCU
0QN0
601880
LYRA
AMNF