Optimax Holdings Berhad (0222.KL)
MYR 0.51
(0.99%)
MYR 0.51
(0.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 114.11 Million | 108 Million | 88.89 Million | 58.02 Million | 62.7 Million |
| Cost of Revenue | 70.33 Million | 23.63 Million | 19.47 Million | 12.09 Million | 36.49 Million |
| Gross Profit | 43.78 Million | 84.37 Million | 69.42 Million | 45.93 Million | 26.21 Million |
| Operating Expenses | 22.53 Million | 59.74 Million | 49.76 Million | 35.07 Million | 3.87 Million |
| Selling, General and Administrative Expenses | - | - | - | - | 3.85 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 22.53 Million | - | 169 Thousand | 230 Thousand | 25 Thousand |
| Cost and Expenses | 92.87 Million | 83.37 Million | 69.24 Million | 47.16 Million | 3.87 Million |
| Operating Income | 21.24 Million | 24.62 Million | 19.65 Million | 11.08 Million | -3.87 Million |
| Interest Expense | 1.43 Million | 1.23 Million | 1.25 Million | 1.54 Million | 1.46 Million |
| Income Tax Expense | 5.72 Million | 7.09 Million | 5.49 Million | 3.25 Million | 3.83 Million |
| Earnings before Tax | 20 Million | 23.5 Million | 18.59 Million | 9.67 Million | 12.57 Million |
| Net Income | 12.89 Million | 14.69 Million | 12.29 Million | 5.64 Million | 7.83 Million |
| Earnings Per Share Basic | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 540.16 Million | 540 Million | 540 Million | 458.33 Million | 400.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 561.05 Million | 550.33 Million | 675 Million | 593.33 Million | 400 Million |
| Gross Margin | 0.38 | 0.78 | 0.78 | 0.79 | 0.42 |
| EBIT Margin | 0.25 | 0.30 | 0.30 | 0.30 | -0.06 |
| Profit Margin | 0.11 | 0.14 | 0.14 | 0.10 | 0.12 |
| EBITDA | 28.58 Million | 32.55 Million | 26.42 Million | 17.16 Million | 17.88 Million |
| Earnings Before Tax Margin | 0.19 | 0.23 | 0.22 | 0.19 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 32.04 Million | 28.21 Million | 31.41 Million | 113.95 Million | 28.54 Million | 27.89 Million |
| Cost of Revenue | 6.79 Million | 5.79 Million | 6.14 Million | 24.58 Million | 6.76 Million | 6.07 Million |
| Gross Profit | 25.24 Million | 22.42 Million | 25.27 Million | 89.36 Million | 21.78 Million | 21.82 Million |
| Operating Expenses | 18.78 Million | 17.43 Million | 19.74 Million | 68.12 Million | 16.88 Million | 16.12 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.19 Million | - | - | - | - | 116 Thousand |
| Cost and Expenses | 25.58 Million | 23.23 Million | 25.89 Million | 92.71 Million | 23.64 Million | 22.19 Million |
| Operating Income | 6.45 Million | 4.98 Million | 5.52 Million | 21.24 Million | 4.9 Million | 5.82 Million |
| Interest Expense | 622 Thousand | 541 Thousand | 364 Thousand | 1.43 Million | 372 Thousand | 340 Thousand |
| Income Tax Expense | 1.64 Million | 1.13 Million | 1.69 Million | 5.72 Million | 1.38 Million | 1.31 Million |
| Earnings before Tax | 5.85 Million | 4.46 Million | 5.29 Million | 20 Million | 4.56 Million | 5.5 Million |
| Net Income | 3.76 Million | 3.01 Million | 3.17 Million | 12.89 Million | 2.84 Million | 3.82 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 543.3 Million | 543.3 Million | 560.02 Million | 540.16 Million | 540 Million | 540 Million |
| Weighted Average Shares Outstanding (Diluted) | 556.73 Million | 545.69 Million | 561.21 Million | 561.05 Million | 675 Million | 675 Million |
| Gross Margin | 0.79 | 0.79 | 0.80 | 0.78 | 0.76 | 0.78 |
| EBIT Margin | 0.32 | 0.27 | 0.27 | - | 0.26 | 0.29 |
| Profit Margin | 0.12 | 0.11 | 0.10 | 0.11 | 0.10 | 0.14 |
| EBITDA | 10.09 Million | 7.75 Million | 8.41 Million | - | 7.46 Million | 8.2 Million |
| Earnings Before Tax Margin | 0.20 | 0.18 | 0.18 | 0.19 | 0.17 | 0.21 |
603181
6581
PBFS
BIM
WCU
0QN0