CHF 204.0
(0.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 191.11 Million | 189.4 Million | 215.53 Million | 205.25 Million | 192.86 Million | 201.7 Million |
Total Current Assets | 116.86 Million | 108.94 Million | 128.58 Million | 121.22 Million | 103.92 Million | 109.64 Million |
Cash And Short Term Investments | 51.6 Million | 53.31 Million | 72.36 Million | 72.58 Million | 41.76 Million | 60.12 Million |
Cash and Cash Equivalents | 51.6 Million | 53.31 Million | 72.36 Million | 66.58 Million | 41.76 Million | 58.5 Million |
Short Term Investments | - | - | - | 6 Million | - | 1.62 Million |
Net Receivables | 40.19 Million | 45.04 Million | 46.87 Million | 38.71 Million | 46.96 Million | 39.55 Million |
Inventory | 5.11 Million | 4.69 Million | 4.47 Million | 4.88 Million | 8.64 Million | 3.5 Million |
Other Current Assets | 19.95 Million | 5.89 Million | 4.87 Million | 5.04 Million | 6.54 Million | 6.45 Million |
Total Non-Current Assets | 74.24 Million | 80.46 Million | 86.94 Million | 84.03 Million | 88.94 Million | 92.06 Million |
Net PPE | 44.93 Million | 49.52 Million | 53.63 Million | 56.01 Million | 59.03 Million | 59.84 Million |
Good Will And Intangible Assets | 21.58 Million | 24.22 Million | 26.2 Million | 20.66 Million | 22.27 Million | 24.46 Million |
Good Will | 9.7 Million | 10.36 Million | 11.02 Million | 5.29 Million | 5.64 Million | 5.99 Million |
Intangible Assets | 11.87 Million | 13.85 Million | 15.17 Million | 15.36 Million | 16.62 Million | 18.46 Million |
Long-Term Investments | 3.12 Million | 3.53 Million | 3.83 Million | 3.86 Million | 3.8 Million | 4.1 Million |
Tax Assets | 1.81 Million | 1.8 Million | 1.7 Million | 1.51 Million | 1.35 Million | 1.58 Million |
Other Non Current Assets | 2.78 Million | 1.38 Million | 1.56 Million | 1.96 Million | 2.48 Million | 2.06 Million |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 107.25 Million | 98.18 Million | 113.8 Million | 115.84 Million | 115.72 Million | 105.49 Million |
Total Current Liabilities | 100.62 Million | 89.84 Million | 104.63 Million | 105.89 Million | 104.09 Million | 92.96 Million |
Account Payables | 15.59 Million | 10.65 Million | 4.53 Million | 7.78 Million | 7.98 Million | 12.36 Million |
Tax Payables | 4.33 Million | 3.34 Million | 3.2 Million | 4.87 Million | 7.26 Million | 4.24 Million |
Short Term Debt | 4.33 Million | 3.34 Million | 3.2 Million | 298 Thousand | 7.26 Million | -18.09 Million |
Deferred Revenue | 20.8 Million | 20.26 Million | 21.03 Million | 19.08 Million | 20.87 Million | 18.09 Million |
Other Current Liabilities | 59.88 Million | 55.57 Million | 75.86 Million | 78.72 Million | 67.96 Million | 80.59 Million |
Total Non Current Liabilities | 6.62 Million | 8.33 Million | 9.17 Million | 9.95 Million | 11.63 Million | 12.53 Million |
Long-Term Debt | - | - | - | - | 350 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.97 Million | 5.46 Million | 6.44 Million | 7.29 Million | 7.97 Million | 7.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 83.85 Million | 91.22 Million | 101.72 Million | 89.41 Million | 77.14 Million | 96.21 Million |
Stock Holders Equity | 83.85 Million | 91.22 Million | 101.72 Million | 89.41 Million | 77.14 Million | 96.21 Million |
Common Stock | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million |
Retained Earnings | 69.26 Million | 75.39 Million | 84.95 Million | 72.29 Million | 59.04 Million | 77.17 Million |
Accumulated other comprehensive income | -5.37 Million | -4.1 Million | -3.16 Million | -2.12 Million | -2.09 Million | -1.46 Million |
Common Stock Equity | 83.85 Million | 91.22 Million | 101.72 Million | 89.41 Million | 77.14 Million | 96.21 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.12 Million | 3.53 Million | 3.83 Million | 9.86 Million | 3.8 Million | 5.72 Million |
Total Debt | - | - | - | 298 Thousand | 350 Thousand | - |
Net Debt | -51.6 Million | -53.31 Million | -72.36 Million | -66.28 Million | -41.41 Million | -58.5 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 160.2 Million | 191.11 Million | 191.11 Million | 156.81 Million | 189.4 Million | 189.4 Million |
Total Current Assets | 87.36 Million | 116.86 Million | 116.86 Million | 80.17 Million | 108.94 Million | 108.94 Million |
Cash And Short Term Investments | 21.68 Million | 51.6 Million | 51.6 Million | 17.24 Million | 53.31 Million | 53.31 Million |
Cash and Cash Equivalents | 21.68 Million | 51.6 Million | 51.6 Million | 17.24 Million | 53.31 Million | 53.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 36.99 Million | 49.65 Million | 49.65 Million | 46.61 Million | 45.04 Million | 45.04 Million |
Inventory | 4.83 Million | 5.11 Million | 5.11 Million | 4.9 Million | 4.69 Million | 4.69 Million |
Other Current Assets | 23.85 Million | 10.48 Million | 10.48 Million | 11.41 Million | 5.89 Million | 5.89 Million |
Total Non-Current Assets | 72.84 Million | 74.24 Million | 74.24 Million | 76.64 Million | 80.46 Million | 80.46 Million |
Net PPE | 45.24 Million | 45.91 Million | 45.91 Million | 46.88 Million | 49.52 Million | 49.52 Million |
Good Will And Intangible Assets | 20.12 Million | 21.58 Million | 21.58 Million | 21.69 Million | 24.22 Million | 24.22 Million |
Good Will | 9.38 Million | 9.7 Million | 9.7 Million | 10.03 Million | 10.36 Million | 10.36 Million |
Intangible Assets | 10.74 Million | 11.87 Million | 11.87 Million | 11.65 Million | 13.85 Million | 13.85 Million |
Long-Term Investments | 5.66 Million | 3.12 Million | 3.12 Million | 6.26 Million | 3.53 Million | 3.53 Million |
Tax Assets | 1.81 Million | 1.81 Million | 1.81 Million | 1.8 Million | 1.8 Million | 1.8 Million |
Other Non Current Assets | - | 1.81 Million | 1.81 Million | -1.00 | 1.38 Million | 1.38 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 96.22 Million | 107.25 Million | 107.25 Million | 88.09 Million | 98.18 Million | 98.18 Million |
Total Current Liabilities | 89.85 Million | 100.62 Million | 100.62 Million | 81.34 Million | 89.84 Million | 89.84 Million |
Account Payables | 17.29 Million | 15.59 Million | 15.59 Million | 11.81 Million | 10.65 Million | 10.65 Million |
Tax Payables | 4.4 Million | 4.33 Million | 4.33 Million | 4.33 Million | 3.34 Million | 3.34 Million |
Short Term Debt | - | 4.33 Million | 4.33 Million | - | 3.34 Million | 3.34 Million |
Deferred Revenue | - | 20.8 Million | 20.8 Million | - | 20.26 Million | 20.26 Million |
Other Current Liabilities | 72.55 Million | 59.88 Million | 59.88 Million | 69.53 Million | 55.57 Million | 55.57 Million |
Total Non Current Liabilities | 6.37 Million | 6.62 Million | 6.62 Million | 6.75 Million | 8.33 Million | 8.33 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.68 Million | 3.97 Million | 3.97 Million | 3.89 Million | 5.46 Million | 5.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 63.98 Million | 83.85 Million | 83.85 Million | 68.72 Million | 91.22 Million | 91.22 Million |
Stock Holders Equity | 63.98 Million | 83.85 Million | 83.85 Million | 68.72 Million | 91.22 Million | 91.22 Million |
Common Stock | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million | 7.8 Million |
Retained Earnings | 48.17 Million | 69.26 Million | 69.26 Million | 52.95 Million | 75.39 Million | 75.39 Million |
Accumulated other comprehensive income | -4.63 Million | -5.37 Million | -5.37 Million | -4.37 Million | -4.1 Million | -4.1 Million |
Common Stock Equity | 63.98 Million | 83.85 Million | 83.85 Million | 68.72 Million | 91.22 Million | 91.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.66 Million | 3.12 Million | 3.12 Million | 6.26 Million | 3.53 Million | 3.53 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -21.68 Million | -51.6 Million | -51.6 Million | -17.24 Million | -53.31 Million | -53.31 Million |
0222
603181
6581
2466
BIM
WCU