EUR 102.1
(0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.25 Billion | 5.18 Billion | 4.6 Billion | 3.92 Billion | 3.78 Billion | 3.5 Billion |
Total Current Assets | 2.2 Billion | 2.21 Billion | 2.18 Billion | 1.66 Billion | 1.43 Billion | 1.31 Billion |
Cash And Short Term Investments | 352.4 Million | 552.6 Million | 803.5 Million | 389.2 Million | 275 Million | 288.3 Million |
Cash and Cash Equivalents | 352.4 Million | 552.6 Million | 803.5 Million | 389.2 Million | 275 Million | 288.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 944.3 Million | 865.2 Million | 709 Million | 689.5 Million | 647.3 Million | 491.8 Million |
Inventory | 908.5 Million | 767.5 Million | 648.2 Million | 562.2 Million | 501.3 Million | 418.8 Million |
Other Current Assets | 38.6 Million | 31.4 Million | 23.9 Million | 20.7 Million | 14.9 Million | 115.6 Million |
Total Non-Current Assets | 3.05 Billion | 2.96 Billion | 2.42 Billion | 2.26 Billion | 2.34 Billion | 2.08 Billion |
Net PPE | 1.5 Billion | 1.36 Billion | 1.22 Billion | 1.06 Billion | 1.02 Billion | 899.1 Million |
Good Will And Intangible Assets | 1.22 Billion | 2.25 Billion | 1.75 Billion | 1.68 Billion | 1.81 Billion | 1.12 Billion |
Good Will | 698.8 Million | 812.5 Million | 669.5 Million | 629.4 Million | 652.5 Million | 603 Million |
Intangible Assets | 528.6 Million | 1.43 Billion | 1.08 Billion | 1.06 Billion | 1.16 Billion | 526 Million |
Long-Term Investments | 220.2 Million | 91 Million | 62 Million | 50.6 Million | 42.1 Million | 59.2 Million |
Tax Assets | 92.7 Million | 58.7 Million | 32 Million | 72.6 Million | 99 Million | 78.5 Million |
Other Non Current Assets | 7.7 Million | -799.7 Million | -648.9 Million | -615.09 Million | -636.3 Million | -78.5 Million |
Other Assets | - | - | - | - | - | 102.6 Million |
Total Liabilities | 1.5 Billion | 1.54 Billion | 1.44 Billion | 1.44 Billion | 1.52 Billion | 1.5 Billion |
Total Current Liabilities | 1.08 Billion | 1.13 Billion | 955.8 Million | 923.8 Million | 1.17 Billion | 796.3 Million |
Account Payables | 265.1 Million | 269.4 Million | 239.5 Million | 207.1 Million | 211.9 Million | 179.7 Million |
Tax Payables | 52.8 Million | 49 Million | 67.4 Million | 44.3 Million | 32.29 Million | 33.5 Million |
Short Term Debt | 163.4 Million | 187 Million | 99.7 Million | 128.9 Million | 438.6 Million | 129.1 Million |
Deferred Revenue | 52.8 Million | 88.5 Million | 84 Million | 68.7 Million | 74 Million | 61 Million |
Other Current Liabilities | 606 Million | 586.2 Million | 532.6 Million | 519.1 Million | 445.6 Million | 426.5 Million |
Total Non Current Liabilities | 419.79 Million | 412.6 Million | 485.6 Million | 522.7 Million | 357.2 Million | 412.7 Million |
Long-Term Debt | 355.4 Million | 224.7 Million | 265.2 Million | 249.2 Million | 49.1 Million | 412.7 Million |
Deferred Revenue Non Current | -1.00 | 93.7 Million | 97.6 Million | 103.2 Million | 104.6 Million | 278.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 53.3 Million | 41.2 Million | 62.5 Million | 64.5 Million | 62.3 Million | -412.7 Million |
Other Liabilities | 1.00 | - | - | - | - | 293.4 Million |
Total Equity | 3.75 Billion | 3.64 Billion | 3.16 Billion | 2.48 Billion | 2.25 Billion | 2 Billion |
Stock Holders Equity | 3.75 Billion | 3.6 Billion | 3.11 Billion | 2.43 Billion | 2.2 Billion | 1.92 Billion |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 357.6 Million | 452.4 Million | 601.1 Million | 404.4 Million | 272.8 Million | 256.5 Million |
Accumulated other comprehensive income | 3.68 Billion | 3.55 Billion | 3.04 Billion | 2.37 Billion | 2.13 Billion | 1.88 Billion |
Common Stock Equity | 3.75 Billion | 3.6 Billion | 3.11 Billion | 2.43 Billion | 2.2 Billion | 1.92 Billion |
Capital Lease Obligation | 121.2 Million | 93.7 Million | 97.6 Million | 103.2 Million | 104.6 Million | 112.2 Million |
Total Investments | 220.2 Million | 91 Million | 62 Million | 50.6 Million | 42.1 Million | 59.2 Million |
Total Debt | 518.79 Million | 505.4 Million | 462.5 Million | 481.3 Million | 592.3 Million | 654 Million |
Net Debt | 166.39 Million | -47.2 Million | -341 Million | 92.1 Million | 317.3 Million | 365.7 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.31 Billion | 5.25 Billion | 5.25 Billion | 5.03 Billion | 5.18 Billion | 5.18 Billion |
Total Current Assets | 2.21 Billion | 2.2 Billion | 2.2 Billion | 2.15 Billion | 2.21 Billion | 2.21 Billion |
Cash And Short Term Investments | 272.2 Million | 352.4 Million | 352.4 Million | 423 Million | 552.6 Million | 552.6 Million |
Cash and Cash Equivalents | 272.2 Million | 352.4 Million | 352.4 Million | 423 Million | 552.6 Million | 552.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 928 Million | 944.3 Million | 944.3 Million | 888.9 Million | 865.2 Million | 865.2 Million |
Inventory | 1.01 Billion | 908.5 Million | 908.5 Million | 840.9 Million | 767.5 Million | 767.5 Million |
Other Current Assets | 928 Million | 38.6 Million | 38.6 Million | -100 Thousand | 31.4 Million | 31.4 Million |
Total Non-Current Assets | 3.1 Billion | 3.05 Billion | 3.05 Billion | 2.87 Billion | 2.96 Billion | 2.96 Billion |
Net PPE | 1.57 Billion | 1.5 Billion | 1.5 Billion | 1.39 Billion | 1.36 Billion | 1.36 Billion |
Good Will And Intangible Assets | 1.24 Billion | 1.22 Billion | 1.22 Billion | 2.06 Billion | 2.25 Billion | 2.25 Billion |
Good Will | 717.5 Million | 698.8 Million | 698.8 Million | 734.4 Million | 812.5 Million | 812.5 Million |
Intangible Assets | 526.8 Million | 528.6 Million | 528.6 Million | 1.32 Billion | 1.43 Billion | 1.43 Billion |
Long-Term Investments | 154.9 Million | 220.2 Million | 220.2 Million | 89.2 Million | 91 Million | 91 Million |
Tax Assets | 124.8 Million | 92.7 Million | 92.7 Million | 62.6 Million | 58.7 Million | 58.7 Million |
Other Non Current Assets | 6.1 Million | 7.7 Million | 7.7 Million | -727 Million | -799.7 Million | -799.7 Million |
Other Assets | -100 Thousand | - | - | - | - | - |
Total Liabilities | 1.43 Billion | 1.5 Billion | 1.5 Billion | 1.38 Billion | 1.54 Billion | 1.54 Billion |
Total Current Liabilities | 1 Billion | 1.08 Billion | 1.08 Billion | 980.7 Million | 1.13 Billion | 1.13 Billion |
Account Payables | 215.7 Million | 265.1 Million | 265.1 Million | 243.5 Million | 269.4 Million | 269.4 Million |
Tax Payables | 28.5 Million | 52.8 Million | 52.8 Million | 40.6 Million | 49 Million | 49 Million |
Short Term Debt | 156.4 Million | 163.4 Million | 163.4 Million | 160.6 Million | 187 Million | 187 Million |
Deferred Revenue | 28.5 Million | 52.8 Million | 52.8 Million | 40.6 Million | 88.5 Million | 88.5 Million |
Other Current Liabilities | 600.5 Million | 606 Million | 606 Million | 536 Million | 586.2 Million | 586.2 Million |
Total Non Current Liabilities | 437.9 Million | 419.79 Million | 419.79 Million | 408.7 Million | 412.6 Million | 412.6 Million |
Long-Term Debt | 237.2 Million | 355.4 Million | 355.4 Million | 231.7 Million | 224.7 Million | 224.7 Million |
Deferred Revenue Non Current | 136.2 Million | -1.00 | -1.00 | 98.4 Million | 93.7 Million | 93.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.8 Million | 53.3 Million | 53.3 Million | 44.7 Million | 41.2 Million | 41.2 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 3.88 Billion | 3.75 Billion | 3.75 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion |
Stock Holders Equity | 3.86 Billion | 3.75 Billion | 3.75 Billion | 3.62 Billion | 3.6 Billion | 3.6 Billion |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 215.3 Million | 357.6 Million | 357.6 Million | 161.6 Million | 452.4 Million | 452.4 Million |
Accumulated other comprehensive income | 3.82 Billion | 3.68 Billion | 3.68 Billion | 3.56 Billion | 3.55 Billion | 3.55 Billion |
Common Stock Equity | 3.86 Billion | 3.75 Billion | 3.75 Billion | 3.62 Billion | 3.6 Billion | 3.6 Billion |
Capital Lease Obligation | 164.9 Million | 121.2 Million | 121.2 Million | 98.4 Million | 93.7 Million | 93.7 Million |
Total Investments | 154.9 Million | 220.2 Million | 220.2 Million | 89.2 Million | 91 Million | 91 Million |
Total Debt | 393.6 Million | 518.79 Million | 518.79 Million | 490.7 Million | 505.4 Million | 505.4 Million |
Net Debt | 121.4 Million | 166.39 Million | 166.39 Million | 67.7 Million | -47.2 Million | -47.2 Million |
WCU
0QN0
0222
LYRA
AMNF
2466