USD 7.59
(0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 44.13 Million | 39.19 Million | 35.51 Million | 26.32 Million | 28.54 Million | 25.3 Million |
Total Current Assets | 35.64 Million | 30.67 Million | 26.28 Million | 19.57 Million | 21.57 Million | 19.05 Million |
Cash And Short Term Investments | 22.17 Million | 10.5 Million | 11.84 Million | 10.04 Million | 8.8 Million | 7.5 Million |
Cash and Cash Equivalents | 22.17 Million | 5.3 Million | 11.19 Million | 9.74 Million | 8.09 Million | 6.37 Million |
Short Term Investments | - | 5.19 Million | 655.13 Thousand | 301.64 Thousand | 709.31 Thousand | 1.13 Million |
Net Receivables | 8.06 Million | 7.19 Million | 8.62 Million | 4.98 Million | 6.44 Million | 6.25 Million |
Inventory | 4.68 Million | 12.4 Million | 5.14 Million | 3.34 Million | 5.12 Million | 4.14 Million |
Other Current Assets | 719.92 Thousand | 575.14 Thousand | 665.06 Thousand | 1.19 Million | 1.2 Million | 1.15 Million |
Total Non-Current Assets | 8.48 Million | 8.51 Million | 9.23 Million | 6.75 Million | 6.96 Million | 6.24 Million |
Net PPE | 7.67 Million | 8.04 Million | 8.32 Million | 6.28 Million | 6.49 Million | 5.77 Million |
Good Will And Intangible Assets | 375.43 Thousand | 375.43 Thousand | 449.94 Thousand | 449.94 Thousand | 449.94 Thousand | 448.18 Thousand |
Good Will | 375.43 Thousand | 375.43 Thousand | 375.43 Thousand | 375.43 Thousand | 375.43 Thousand | 375.43 Thousand |
Intangible Assets | 75.57 Thousand | - | 74.5 Thousand | 74.5 Thousand | 74.5 Thousand | 72.74 Thousand |
Long-Term Investments | 75.57 Thousand | - | 438.28 Thousand | - | - | - |
Tax Assets | 343.81 Thousand | - | - | - | - | - |
Other Non Current Assets | 20 Thousand | 95.57 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.62 Million | 13.21 Million | 12.28 Million | 5.46 Million | 7.13 Million | 7.12 Million |
Total Current Liabilities | 12.16 Million | 10.86 Million | 9.16 Million | 3.45 Million | 4.47 Million | 3.92 Million |
Account Payables | 2.1 Million | 2.65 Million | 6.45 Million | 2.25 Million | 2.06 Million | 1.75 Million |
Tax Payables | 228.67 Thousand | 672.9 Thousand | - | - | - | - |
Short Term Debt | 649.73 Thousand | 591.43 Thousand | 494.81 Thousand | 352.51 Thousand | 1.06 Million | 731.29 Thousand |
Deferred Revenue | 5.21 Million | 4.33 Million | 3.39 Million | 1.65 Million | - | - |
Other Current Liabilities | 4.19 Million | 3.28 Million | -1.17 Million | -812.7 Thousand | 1.34 Million | 1.43 Million |
Total Non Current Liabilities | 1.46 Million | 2.35 Million | 3.12 Million | 2.01 Million | 2.66 Million | 3.19 Million |
Long-Term Debt | - | - | 2.22 Million | 1.03 Million | 1.79 Million | 2.18 Million |
Deferred Revenue Non Current | - | - | - | - | - | -1017.95 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.11 Million | - | - | - | 1017.95 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.5 Million | 25.98 Million | 23.22 Million | 20.86 Million | 21.4 Million | 18.18 Million |
Stock Holders Equity | 30.5 Million | 25.98 Million | 23.22 Million | 20.86 Million | 21.4 Million | 18.18 Million |
Common Stock | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million |
Retained Earnings | 27.68 Million | 23.15 Million | 20.4 Million | 18.03 Million | 18.58 Million | 15.35 Million |
Accumulated other comprehensive income | - | - | - | - | 20.78 Thousand | - |
Common Stock Equity | 30.5 Million | 25.98 Million | 23.22 Million | 20.86 Million | 21.4 Million | 18.18 Million |
Capital Lease Obligation | 1.46 Million | 2.11 Million | 2.71 Million | 352.51 Thousand | 683.68 Thousand | - |
Total Investments | 75.57 Thousand | 5.19 Million | 1.09 Million | 301.64 Thousand | 709.31 Thousand | 1.13 Million |
Total Debt | 2.11 Million | 2.7 Million | 2.71 Million | 1.03 Million | 2.86 Million | 2.91 Million |
Net Debt | -20.06 Million | -2.59 Million | -8.47 Million | -8.71 Million | -5.23 Million | -3.46 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 49.09 Million | 45.71 Million | 45.58 Million | 44.13 Million | 44.13 Million | 41.91 Million |
Total Current Assets | 39.42 Million | 36.42 Million | 36.85 Million | 35.64 Million | 35.64 Million | 33.67 Million |
Cash And Short Term Investments | 24.3 Million | 21.39 Million | 22.45 Million | 22.17 Million | 22.17 Million | 14.66 Million |
Cash and Cash Equivalents | 24.3 Million | 21.39 Million | 22.45 Million | 22.17 Million | 22.17 Million | 9.29 Million |
Short Term Investments | - | - | - | - | - | 5.36 Million |
Net Receivables | 9.42 Million | 8.44 Million | 9.08 Million | 8.06 Million | 8.06 Million | 7.52 Million |
Inventory | 5.27 Million | 5.62 Million | 4.6 Million | 4.68 Million | 4.68 Million | 9.68 Million |
Other Current Assets | 423.61 Thousand | 966.78 Thousand | 699.82 Thousand | 719.92 Thousand | 719.92 Thousand | 1.8 Million |
Total Non-Current Assets | 9.67 Million | 9.28 Million | 8.73 Million | 8.48 Million | 8.48 Million | 8.24 Million |
Net PPE | 8.86 Million | 8.47 Million | 7.92 Million | 7.67 Million | 7.67 Million | 7.77 Million |
Good Will And Intangible Assets | 451.01 Thousand | 451.01 Thousand | 375.43 Thousand | 375.43 Thousand | 375.43 Thousand | 451.01 Thousand |
Good Will | 375.43 Thousand | 375.43 Thousand | 375.43 Thousand | 375.43 Thousand | 375.43 Thousand | 375.43 Thousand |
Intangible Assets | 75.57 Thousand | 75.57 Thousand | - | - | - | 75.57 Thousand |
Long-Term Investments | - | - | 75.57 Thousand | 75.57 Thousand | 75.57 Thousand | - |
Tax Assets | 343.81 Thousand | 343.81 Thousand | 343.81 Thousand | 343.81 Thousand | 343.81 Thousand | - |
Other Non Current Assets | 19.99 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Other Assets | 1.00 | 144.00 | - | - | - | - |
Total Liabilities | 14.47 Million | 13.48 Million | 17.13 Million | 13.62 Million | 13.62 Million | 12.92 Million |
Total Current Liabilities | 14.47 Million | 13.48 Million | 15.83 Million | 12.16 Million | 12.16 Million | 11.05 Million |
Account Payables | 8.92 Million | 8.7 Million | 2.28 Million | 2.1 Million | 2.1 Million | 7.51 Million |
Tax Payables | - | - | - | 228.67 Thousand | 228.67 Thousand | - |
Short Term Debt | 649.73 Thousand | 649.73 Thousand | 649.73 Thousand | 649.73 Thousand | 649.73 Thousand | 621.88 Thousand |
Deferred Revenue | 3.73 Million | 1.16 Million | 5.4 Million | 5.21 Million | 5.21 Million | 5.18 Million |
Other Current Liabilities | 1.16 Million | 2.96 Million | 7.48 Million | 4.19 Million | 4.19 Million | -2.26 Million |
Total Non Current Liabilities | 975.17 Thousand | 1.13 Million | 1.29 Million | 1.46 Million | 1.46 Million | 1.86 Million |
Long-Term Debt | - | - | - | - | - | 1.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -975.17 Thousand | -1.13 Million | - | - | - | - |
Total Equity | 33.65 Million | 31.09 Million | 28.45 Million | 30.5 Million | 30.5 Million | 28.99 Million |
Stock Holders Equity | 33.65 Million | 31.09 Million | 28.45 Million | 30.5 Million | 30.5 Million | 28.99 Million |
Common Stock | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.77 Million |
Retained Earnings | 31.2 Million | 28.27 Million | 25.63 Million | 27.68 Million | 27.68 Million | 26.17 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 33.65 Million | 31.09 Million | 28.45 Million | 30.5 Million | 30.5 Million | 28.99 Million |
Capital Lease Obligation | - | - | 1.29 Million | 1.46 Million | 1.46 Million | 2.24 Million |
Total Investments | - | - | 75.57 Thousand | 75.57 Thousand | 75.57 Thousand | 5.36 Million |
Total Debt | 649.73 Thousand | 649.73 Thousand | 1.94 Million | 2.11 Million | 2.11 Million | 2.24 Million |
Net Debt | -23.65 Million | -20.74 Million | -20.5 Million | -20.06 Million | -20.06 Million | -7.04 Million |
2466
BIM
WCU
1321
601880
LYRA