SeSa S.p.A. (0QHK.L)
EUR 74.75
(-3.36%)
EUR 74.75
(-3.36%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.16 Billion | 2.86 Billion | 2.02 Billion | 1.76 Billion | 1.53 Billion | 1.53 Billion |
| Cost of Revenue | 2.9 Billion | 2.63 Billion | 1.87 Billion | 1.67 Billion | 1.45 Billion | 1.47 Billion |
| Gross Profit | 263.91 Million | 235.29 Million | 151.59 Million | 83.72 Million | 88.96 Million | 66.22 Million |
| Operating Expenses | 152.76 Million | 132.51 Million | 82.3 Million | 26.54 Million | 46.97 Million | 17.66 Million |
| Selling, General and Administrative Expenses | 28.13 Million | 234.04 Million | 177.37 Million | 138.22 Million | 125.55 Million | 114.62 Million |
| Research and Development Expenses | - | 11.58 Million | 6.92 Million | - | - | - |
| Other Expenses | 124.62 Million | 39.88 Million | 82.3 Million | 26.54 Million | 46.97 Million | 10.7 Million |
| Cost and Expenses | 3.05 Billion | 2.76 Billion | 1.95 Billion | 1.7 Billion | 1.49 Billion | 1.49 Billion |
| Operating Income | 139.29 Million | 142.66 Million | 84 Million | 63.89 Million | 52.71 Million | 52.71 Million |
| Interest Expense | 43.34 Million | 15.07 Million | 4 Million | 3.31 Million | 2.93 Million | 2.93 Million |
| Income Tax Expense | 38.76 Million | 38.06 Million | 24.04 Million | 18 Million | 14.95 Million | 14.95 Million |
| Earnings before Tax | 121.82 Million | 128.27 Million | 80.82 Million | 60.19 Million | 48.31 Million | 48.31 Million |
| Net Income | 78.26 Million | 84.45 Million | 52.27 Million | 37.91 Million | 29.28 Million | 29.28 Million |
| Earnings Per Share Basic | 5.07 | 5.47 | 3.38 | 2.46 | 1.90 | 1.90 |
| Earnings Per Share Diluted | 5.05 | 5.45 | 3.37 | 2.45 | 1.89 | 1.89 |
| Weighted Average Shares Outstanding | 15.44 Million | 15.42 Million | 15.45 Million | 15.43 Million | 15.43 Million | 15.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million |
| Gross Margin | 0.08 | 0.08 | 0.07 | 0.05 | 0.06 | 0.04 |
| EBIT Margin | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| EBITDA | 241.54 Million | 201.25 Million | 159.32 Million | 119.64 Million | 87.88 Million | 66.74 Million |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.16 Billion | 796.15 Million | 885.46 Million | 635.05 Million | 663.71 Million | 713.03 Million |
| Cost of Revenue | 2.9 Billion | 686.4 Million | 844.75 Million | 568.31 Million | 621.9 Million | 612.14 Million |
| Gross Profit | 263.91 Million | 109.74 Million | 40.7 Million | 66.73 Million | 41.81 Million | 100.89 Million |
| Operating Expenses | 152.76 Million | 92.01 Million | -3.47 Million | 43.85 Million | 14.94 Million | 85.06 Million |
| Selling, General and Administrative Expenses | - | 9.61 Million | 3.56 Million | 3.77 Million | 3.3 Million | 11.49 Million |
| Research and Development Expenses | - | 18.04 Million | 7.87 Million | 7.87 Million | - | 11.58 Million |
| Other Expenses | 27.51 Million | 8.79 Million | 7.04 Million | 43.85 Million | 14.94 Million | 18.16 Million |
| Cost and Expenses | 3.05 Billion | 778.42 Million | 841.28 Million | 612.16 Million | 636.84 Million | 697.2 Million |
| Operating Income | 139.29 Million | 27.15 Million | 44.18 Million | 29.56 Million | 33.09 Million | 34 Million |
| Interest Expense | 43.34 Million | 3.29 Million | 12.6 Million | -1.87 Million | 5.47 Million | -8.78 Million |
| Income Tax Expense | 38.76 Million | 10.3 Million | 9.14 Million | 9.17 Million | 8.45 Million | 9.62 Million |
| Earnings before Tax | 121.82 Million | 24.75 Million | 36.27 Million | 27.91 Million | 30.84 Million | 28.29 Million |
| Net Income | 78.26 Million | 13.37 Million | 25.94 Million | 16.98 Million | 21.97 Million | 17.12 Million |
| Earnings Per Share Basic | - | 0.87 | 1.68 | 1.10 | 1.43 | 1.11 |
| Earnings Per Share Diluted | - | 0.86 | 1.68 | 1.10 | 1.43 | 1.10 |
| Weighted Average Shares Outstanding | 15.44 Million | 15.44 Million | 15.46 Million | 15.47 Million | 15.41 Million | 15.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.49 Million | 15.49 Million | 15.47 Million | 15.44 Million | 15.44 Million | 15.56 Million |
| Gross Margin | 0.08 | 0.14 | 0.05 | 0.11 | 0.06 | 0.14 |
| EBIT Margin | - | 0.06 | 0.07 | 0.06 | 0.07 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
| EBITDA | - | 46.23 Million | 62.21 Million | 38.6 Million | 48.21 Million | 35.43 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 |
7161
002668
8551
SIELFNS
HCL-INSYS
PFND