EUR 74.75
(-3.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.12 Billion | 1.92 Billion | 1.21 Billion | 1.09 Billion | 889.39 Million | 889.39 Million |
Total Current Assets | 1.45 Billion | 1.36 Billion | 933 Million | 902.36 Million | 740.23 Million | 740.23 Million |
Cash And Short Term Investments | 585.76 Million | 545.5 Million | 426.9 Million | 368.94 Million | 249.76 Million | 249.76 Million |
Cash and Cash Equivalents | 577.47 Million | 537.5 Million | 426.66 Million | 368.46 Million | 249.07 Million | 249.07 Million |
Short Term Investments | 8.28 Million | 7.99 Million | 240 Thousand | 478 Thousand | 688 Thousand | 688 Thousand |
Net Receivables | 571.13 Million | 584.18 Million | 477.88 Million | 390.45 Million | 421.39 Million | 391.46 Million |
Inventory | 156.16 Million | 158.73 Million | 86.92 Million | 91.12 Million | 82.04 Million | 82.04 Million |
Other Current Assets | 139.19 Million | 93.17 Million | 60.21 Million | 39.01 Million | 28.88 Million | 16.96 Million |
Total Non-Current Assets | 669.51 Million | 556.35 Million | 284.53 Million | 196.1 Million | 149.15 Million | 149.15 Million |
Net PPE | 149.81 Million | 125.9 Million | 99.94 Million | 83.95 Million | 57.77 Million | 57.77 Million |
Good Will And Intangible Assets | 457.07 Million | 368.48 Million | 142.82 Million | 74.27 Million | 54 Million | 54 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 457.07 Million | 368.48 Million | 142.82 Million | 74.27 Million | 54 Million | 54 Million |
Long-Term Investments | 28.46 Million | 29.34 Million | 24.98 Million | 22.66 Million | 23.47 Million | 23.47 Million |
Tax Assets | 19.52 Million | 17.89 Million | 12.98 Million | 9.9 Million | 7.83 Million | 7.83 Million |
Other Non Current Assets | 14.63 Million | 14.73 Million | 3.8 Million | 5.3 Million | 6.07 Million | 6.07 Million |
Other Assets | 1000.00 | - | - | - | - | - |
Total Liabilities | 1.64 Billion | 1.49 Billion | 920.18 Million | 844.6 Million | 656.76 Million | 656.76 Million |
Total Current Liabilities | 1.07 Billion | 1.02 Billion | 630.99 Million | 605.88 Million | 491.6 Million | 491.6 Million |
Account Payables | 638.01 Million | 586.07 Million | 366.1 Million | 379.06 Million | 326 Million | 326 Million |
Tax Payables | 39.93 Million | 45.23 Million | 18.4 Million | 15.84 Million | 11.05 Million | 11.05 Million |
Short Term Debt | 172.41 Million | 143.41 Million | 122.2 Million | 127.2 Million | 85.63 Million | 85.63 Million |
Deferred Revenue | 6.63 Million | 10.93 Million | 7.18 Million | 15.29 Million | 4.2 Million | 4.63 Million |
Other Current Liabilities | 261.11 Million | 285.44 Million | 135.51 Million | 84.31 Million | 75.76 Million | 75.32 Million |
Total Non Current Liabilities | 566.13 Million | 472.22 Million | 289.18 Million | 238.72 Million | 165.16 Million | 165.16 Million |
Long-Term Debt | 250.46 Million | 212.66 Million | 210.01 Million | 187.03 Million | 123.04 Million | 123.04 Million |
Deferred Revenue Non Current | - | - | 242.3 Million | 300.34 Million | 275.4 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 194.56 Million | 163.73 Million | -199.11 Million | -267.54 Million | -246.47 Million | 28.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 477.34 Million | 424.05 Million | 297.35 Million | 253.85 Million | 232.62 Million | 232.62 Million |
Stock Holders Equity | 429.58 Million | 374.93 Million | 278.62 Million | 236.39 Million | 219.28 Million | 219.28 Million |
Common Stock | 37.12 Million | 37.12 Million | 37.12 Million | 37.12 Million | 37.12 Million | 37.12 Million |
Retained Earnings | 408.23 Million | 354.47 Million | 227.77 Million | 183.88 Million | 154.65 Million | 154.65 Million |
Accumulated other comprehensive income | -49.7 Million | -40.47 Million | -38.76 Million | -15.37 Million | -14.46 Million | -3.99 Million |
Common Stock Equity | 429.58 Million | 374.93 Million | 278.62 Million | 236.39 Million | 219.28 Million | 219.28 Million |
Capital Lease Obligation | 48.13 Million | 50.07 Million | 43.87 Million | 38.6 Million | 18.89 Million | 18.89 Million |
Total Investments | 36.75 Million | 37.33 Million | 25.22 Million | 23.14 Million | 24.16 Million | 24.16 Million |
Total Debt | 422.87 Million | 356.07 Million | 332.22 Million | 314.24 Million | 208.67 Million | 208.67 Million |
Net Debt | -154.59 Million | -181.42 Million | -94.44 Million | -54.22 Million | -40.4 Million | -40.4 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.12 Billion | 2.12 Billion | 2.14 Billion | 1.63 Billion | 1.67 Billion | 1.92 Billion |
Total Current Assets | 1.45 Billion | 1.45 Billion | 1.49 Billion | 1.18 Billion | 1.24 Billion | 1.36 Billion |
Cash And Short Term Investments | 585.76 Million | 585.76 Million | 482.07 Million | 436.42 Million | 466.86 Million | 545.5 Million |
Cash and Cash Equivalents | 577.47 Million | 577.47 Million | 482.07 Million | 436.42 Million | 466.86 Million | 537.5 Million |
Short Term Investments | 8.28 Million | 8.28 Million | - | 10.8 Million | -8.38 Million | 7.99 Million |
Net Receivables | 571.13 Million | 571.13 Million | 706.85 Million | 578.46 Million | 566.86 Million | 584.18 Million |
Inventory | 156.16 Million | 156.16 Million | 189.95 Million | 165.98 Million | 162.26 Million | 158.73 Million |
Other Current Assets | 139.19 Million | 139.19 Million | 112.64 Million | 64.72 Million | 144.65 Million | 93.17 Million |
Total Non-Current Assets | 669.51 Million | 669.51 Million | 657.89 Million | 451.18 Million | 425.48 Million | 556.35 Million |
Net PPE | 149.81 Million | 149.81 Million | 139.96 Million | 119.04 Million | 116.3 Million | 125.9 Million |
Good Will And Intangible Assets | 457.07 Million | 457.07 Million | 446.75 Million | 282.06 Million | 259.7 Million | 368.48 Million |
Good Will | - | - | - | - | -157.37 Million | - |
Intangible Assets | 457.07 Million | 457.07 Million | 446.75 Million | 282.06 Million | 417.07 Million | 368.48 Million |
Long-Term Investments | 28.46 Million | 28.46 Million | 24.29 Million | 42.87 Million | 23.83 Million | 29.34 Million |
Tax Assets | 19.52 Million | 19.52 Million | 18.52 Million | 14.63 Million | 15.28 Million | 17.89 Million |
Other Non Current Assets | 14.63 Million | 14.63 Million | 28.34 Million | -7.43 Million | 10.36 Million | 14.73 Million |
Other Assets | 1000.00 | 1000.00 | - | - | - | - |
Total Liabilities | 1.64 Billion | 1.64 Billion | 1.67 Billion | 1.28 Billion | 1.32 Billion | 1.49 Billion |
Total Current Liabilities | 1.07 Billion | 1.07 Billion | 1.15 Billion | 864.43 Million | 920.87 Million | 1.02 Billion |
Account Payables | 638.01 Million | 638.01 Million | 696.09 Million | 537.06 Million | 546.12 Million | 586.07 Million |
Tax Payables | 39.93 Million | 39.93 Million | 30.07 Million | 43.91 Million | 20.28 Million | 45.23 Million |
Short Term Debt | 172.41 Million | 172.41 Million | 208.5 Million | 114.44 Million | 119.52 Million | 143.41 Million |
Deferred Revenue | - | - | 30.07 Million | 11.02 Million | - | 10.93 Million |
Other Current Liabilities | 267.75 Million | 267.75 Million | 222.62 Million | 201.89 Million | 255.22 Million | 285.44 Million |
Total Non Current Liabilities | 566.13 Million | 566.13 Million | 521.69 Million | 418.57 Million | 399.4 Million | 472.22 Million |
Long-Term Debt | 250.46 Million | 250.46 Million | 318.23 Million | 186.42 Million | 187.6 Million | 212.66 Million |
Deferred Revenue Non Current | - | - | 28.14 Million | 388.29 Million | 407.7 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 194.56 Million | 194.56 Million | 57.2 Million | -232.93 Million | -266.25 Million | 163.73 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 477.34 Million | 477.34 Million | 470.42 Million | 352.14 Million | 354.98 Million | 424.05 Million |
Stock Holders Equity | 429.58 Million | 429.58 Million | 418.73 Million | 323.58 Million | 335.32 Million | 374.93 Million |
Common Stock | 37.12 Million | 37.12 Million | 37.12 Million | 37.12 Million | 37.12 Million | 37.12 Million |
Retained Earnings | 408.23 Million | 408.23 Million | 396.97 Million | 312.6 Million | 309.73 Million | 354.47 Million |
Accumulated other comprehensive income | -49.7 Million | -49.7 Million | -48.51 Million | -44.24 Million | -49.44 Million | -40.47 Million |
Common Stock Equity | 429.58 Million | 429.58 Million | 418.73 Million | 323.58 Million | 335.32 Million | 374.93 Million |
Capital Lease Obligation | 48.13 Million | 48.13 Million | 28.14 Million | 45.12 Million | 42.94 Million | 50.07 Million |
Total Investments | 36.75 Million | 36.75 Million | 24.29 Million | 30.48 Million | 15.44 Million | 37.33 Million |
Total Debt | 422.87 Million | 422.87 Million | 554.89 Million | 300.87 Million | 307.13 Million | 356.07 Million |
Net Debt | -154.59 Million | -154.59 Million | 72.81 Million | -135.55 Million | -159.73 Million | -181.42 Million |
7161
002668
8551
SIELFNS
HCL-INSYS
PFND