Jimoto Holdings, Inc. (7161.T)
JPY 291.0
(-0.34%)
JPY 291.0
(-0.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 23.82 Billion | 33.62 Billion | 36.41 Billion | 39.9 Billion | 37.92 Billion | 38.66 Billion |
| Cost of Revenue | -7.84 Billion | - | - | - | - | - |
| Gross Profit | 31.67 Billion | 33.62 Billion | 36.41 Billion | 39.9 Billion | 37.92 Billion | 38.66 Billion |
| Operating Expenses | 33.94 Billion | 29.19 Billion | 29.81 Billion | 38.63 Billion | 34.92 Billion | 36.09 Billion |
| Selling, General and Administrative Expenses | 22.25 Billion | 22.34 Billion | 23 Billion | 23.82 Billion | 24.77 Billion | 26.06 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.68 Billion | -17.11 Billion | 6.81 Billion | 14.81 Billion | 10.14 Billion | 10.03 Billion |
| Cost and Expenses | 33.94 Billion | -32.85 Billion | -33.32 Billion | -42.34 Billion | -37.79 Billion | -37.9 Billion |
| Operating Income | -2.94 Billion | -6 Billion | 2.65 Billion | -4.29 Billion | 218 Million | 3 Million |
| Interest Expense | 269 Million | 233 Million | 286 Million | 392 Million | 508 Million | 657 Million |
| Income Tax Expense | 36 Million | 2.26 Billion | 1.68 Billion | 566 Million | 620 Million | 614 Million |
| Earnings before Tax | -23.42 Billion | -4.8 Billion | 4.27 Billion | -2.6 Billion | 2.35 Billion | 2.32 Billion |
| Net Income | -23.46 Billion | -7.08 Billion | 2.58 Billion | -3.17 Billion | 1.73 Billion | 1.63 Billion |
| Earnings Per Share Basic | -1023.16 | -58.57 | 25.30 | -35.71 | 23.55 | 29.09 |
| Earnings Per Share Diluted | -1023.16 | -58.59 | 25.30 | -35.79 | 23.55 | 29.09 |
| Weighted Average Shares Outstanding | 22.93 Million | 120.91 Million | 102.18 Million | 88.93 Million | 73.57 Million | 56.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.93 Million | 120.88 Million | 102.18 Million | 88.74 Million | 73.57 Million | 56.03 Million |
| Gross Margin | 1.33 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | -0.14 | 0.11 | -0.07 | 0.06 | 0.05 |
| Profit Margin | -0.98 | -0.21 | 0.07 | -0.08 | 0.05 | 0.04 |
| EBITDA | - | -3.61 Billion | 5.62 Billion | - | - | - |
| Earnings Before Tax Margin | -0.12 | -0.18 | 0.07 | -0.11 | 0.01 | 0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.46 Billion | 23.82 Billion | 8.52 Billion | 7.95 Billion | 8.94 Billion | 8.18 Billion |
| Cost of Revenue | - | -7.84 Billion | 453 Million | - | - | - |
| Gross Profit | 9.46 Billion | 31.67 Billion | 8.06 Billion | 7.95 Billion | 8.94 Billion | 8.18 Billion |
| Operating Expenses | 5.41 Billion | 17.1 Billion | 14.55 Billion | 7.24 Billion | 7.73 Billion | 7.37 Billion |
| Selling, General and Administrative Expenses | 5.41 Billion | - | 5.49 Billion | 5.52 Billion | 5.64 Billion | 5.59 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -17.1 Billion | -14.55 Billion | -6.3 Billion | -6.68 Billion | -6.62 Billion |
| Cost and Expenses | 5.41 Billion | 45.42 Billion | 32.89 Billion | 7.24 Billion | 7.73 Billion | -8.14 Billion |
| Operating Income | 4.05 Billion | -22.39 Billion | -25.08 Billion | 689 Million | 1.21 Billion | 792 Million |
| Interest Expense | - | 269 Million | 74 Million | 83 Million | 59 Million | 53 Million |
| Income Tax Expense | 519 Million | 36 Million | -461 Million | 6 Million | 321 Million | 170 Million |
| Earnings before Tax | 1.37 Billion | -23.42 Billion | -26.13 Billion | 691 Million | 1.22 Billion | 797 Million |
| Net Income | 859 Million | -23.46 Billion | -25.66 Billion | 683 Million | 898 Million | 622 Million |
| Earnings Per Share Basic | 3.75 | - | -960.84 | 4.26 | 4.30 | 4.81 |
| Earnings Per Share Diluted | 3.75 | - | -960.84 | 4.26 | 4.30 | 4.81 |
| Weighted Average Shares Outstanding | 229.31 Million | 22.93 Million | 267.11 Million | 160.24 Million | 208.84 Million | 129.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 229.31 Million | 22.93 Million | 267.11 Million | 160.47 Million | 208.57 Million | 129.28 Million |
| Gross Margin | 1.00 | 1.33 | 0.95 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.43 | - | -0.01 | 0.09 | 0.14 | 0.10 |
| Profit Margin | 0.09 | -0.98 | -3.01 | 0.09 | 0.10 | 0.08 |
| EBITDA | 4.05 Billion | - | -117 Million | 689 Million | 1.21 Billion | 792 Million |
| Earnings Before Tax Margin | 0.43 | -0.94 | -2.94 | 0.09 | 0.14 | 0.10 |
002668
8551
EIDPARRY
HCL-INSYS
PFND
0QHK