CNY 12.29
(6.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.11 Billion | 7.84 Billion | 10.12 Billion | 8.34 Billion | 7.39 Billion | 7.8 Billion |
Cost of Revenue | 11.67 Billion | 5.91 Billion | 7.97 Billion | 6.46 Billion | 5.5 Billion | 5.41 Billion |
Gross Profit | 3.43 Billion | 1.92 Billion | 2.15 Billion | 1.88 Billion | 1.88 Billion | 2.38 Billion |
Operating Expenses | 1.73 Billion | 1.04 Billion | 1.21 Billion | 1.05 Billion | 1.24 Billion | 1.93 Billion |
Selling, General and Administrative Expenses | 575.13 Million | 373.97 Million | 523.2 Million | 480.86 Million | 615.67 Million | 1.27 Billion |
Research and Development Expenses | 542.05 Million | 321.84 Million | 357.13 Million | 303.55 Million | 251.22 Million | 336.93 Million |
Other Expenses | -56.49 Million | 347.35 Million | 339.39 Million | 272.68 Million | 381.62 Million | -28.04 Million |
Cost and Expenses | 13.39 Billion | 6.95 Billion | 9.19 Billion | 7.52 Billion | 6.75 Billion | 7.35 Billion |
Operating Income | 1.78 Billion | 1.06 Billion | 1.11 Billion | 771.7 Million | 596.57 Million | -1.74 Billion |
Interest Expense | 62.31 Million | 51.76 Million | 90.84 Million | 144.98 Million | 242.86 Million | 213.53 Million |
Income Tax Expense | 240.56 Million | 125.98 Million | 121.89 Million | 110.1 Million | 112.16 Million | 138.19 Million |
Earnings before Tax | 1.77 Billion | 1.04 Billion | 506.85 Million | -437.88 Million | 154.36 Million | -1.77 Billion |
Net Income | 786.59 Million | 918.25 Million | 384.96 Million | -547.98 Million | 42.19 Million | -1.9 Billion |
Earnings Per Share Basic | 0.73 | 0.85 | 0.36 | -0.51 | 0.04 | -1.76 |
Earnings Per Share Diluted | 0.73 | 0.85 | 0.36 | -0.51 | 0.04 | -1.76 |
Weighted Average Shares Outstanding | 1.07 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Gross Margin | 0.23 | 0.25 | 0.21 | 0.23 | 0.26 | 0.31 |
EBIT Margin | 0.14 | 0.16 | 0.13 | 0.12 | 0.11 | 0.08 |
Profit Margin | 0.05 | 0.12 | 0.04 | -0.07 | 0.01 | -0.24 |
EBITDA | 2.15 Billion | 1.57 Billion | 775.87 Million | -48.7 Million | 662.03 Million | -1.32 Billion |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.11 | 0.09 | 0.08 | -0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.96 Billion | 4.74 Billion | 4.17 Billion | 15.11 Billion | 7.05 Billion | 2.89 Billion |
Cost of Revenue | 3.78 Billion | 3.57 Billion | 3.34 Billion | 11.67 Billion | 5.79 Billion | 2.09 Billion |
Gross Profit | 1.17 Billion | 1.16 Billion | 831.89 Million | 3.43 Billion | 1.25 Billion | 800.35 Million |
Operating Expenses | 586.88 Million | 529.85 Million | 399.77 Million | 1.78 Billion | 924.13 Million | 317.71 Million |
Selling, General and Administrative Expenses | 372.18 Million | 380.76 Million | 280.7 Million | - | 625.32 Million | 335.83 Million |
Research and Development Expenses | 208.29 Million | 144.26 Million | 123.89 Million | - | 236.31 Million | 108.01 Million |
Other Expenses | -6.39 Million | -4.83 Million | 4.83 Million | -54.59 Million | -62.49 Million | -12.91 Million |
Cost and Expenses | 4.37 Billion | 4.1 Billion | 3.74 Billion | 13.46 Billion | 6.72 Billion | 2.41 Billion |
Operating Income | 590.79 Million | 633.37 Million | 432.12 Million | 1.64 Billion | 330.77 Million | 441.91 Million |
Interest Expense | 8.98 Million | 16.64 Million | 17.28 Million | 76.48 Million | 40.76 Million | 6.82 Million |
Income Tax Expense | 54.99 Million | 70.62 Million | 66.22 Million | 240.56 Million | 63.42 Million | 27.77 Million |
Earnings before Tax | 562.75 Million | 713.2 Million | 489.56 Million | 1.77 Billion | 376.11 Million | 436.11 Million |
Net Income | 265.85 Million | 333.95 Million | 225.34 Million | 786.59 Million | 189.77 Million | 195.85 Million |
Earnings Per Share Basic | 0.25 | 0.31 | 0.21 | - | 0.18 | 0.18 |
Earnings Per Share Diluted | 0.25 | 0.31 | 0.21 | - | 0.18 | 0.18 |
Weighted Average Shares Outstanding | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Gross Margin | 0.24 | 0.25 | 0.20 | 0.23 | 0.18 | 0.28 |
EBIT Margin | 0.12 | 0.15 | 0.12 | - | 0.06 | 0.15 |
Profit Margin | 0.05 | 0.07 | 0.05 | 0.05 | 0.03 | 0.07 |
EBITDA | 571.73 Million | 716.6 Million | 507.13 Million | - | 439.7 Million | 436.64 Million |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.10 | 0.11 | 0.05 | 0.15 |
8551
EIDPARRY
8367
PFND
0QHK
7161