USD 120.52
(0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.45 Billion | 19.72 Billion | 21.98 Billion | 19.45 Billion | 20.41 Billion | 21.03 Billion |
Cost of Revenue | 16.28 Billion | 16.65 Billion | 17.57 Billion | 15.6 Billion | 16.88 Billion | 17.5 Billion |
Gross Profit | 3.17 Billion | 3.07 Billion | 4.4 Billion | 3.85 Billion | 3.53 Billion | 3.53 Billion |
Operating Expenses | 2.15 Billion | 1.85 Billion | 2.12 Billion | 1.93 Billion | 2.21 Billion | 2.26 Billion |
Selling, General and Administrative Expenses | 1.68 Billion | 1.82 Billion | 2.08 Billion | 1.87 Billion | 2.14 Billion | 2.18 Billion |
Research and Development Expenses | 473 Million | 465 Million | 485 Million | 455 Million | 541 Million | 572 Million |
Other Expenses | - | 35 Million | 47 Million | 62 Million | 69 Million | 75 Million |
Cost and Expenses | 18.44 Billion | 18.5 Billion | 19.7 Billion | 17.54 Billion | 19.09 Billion | 19.76 Billion |
Operating Income | 1.01 Billion | 1.23 Billion | 2.34 Billion | 1.62 Billion | 1.57 Billion | 279 Million |
Interest Expense | 351 Million | 190 Million | 175 Million | 189 Million | 187 Million | 300 Million |
Income Tax Expense | 77 Million | 265 Million | 518 Million | 384 Million | 354 Million | 138 Million |
Earnings before Tax | 593 Million | -1.22 Billion | 2.33 Billion | 1.45 Billion | 1.55 Billion | -21 Million |
Net Income | 481 Million | -1.49 Billion | 1.78 Billion | 1.07 Billion | 1.18 Billion | -183 Million |
Earnings Per Share Basic | 8.75 | -26.69 | 28.71 | 17.15 | 18.59 | -2.72 |
Earnings Per Share Diluted | 8.71 | -26.69 | 28.35 | 16.98 | 18.44 | -2.72 |
Weighted Average Shares Outstanding | 55 Million | 55.9 Million | 62.1 Million | 62.7 Million | 63.7 Million | 67.2 Million |
Weighted Average Shares Outstanding (Diluted) | 55.2 Million | 55.9 Million | 62.9 Million | 63.3 Million | 64.2 Million | 67.2 Million |
Gross Margin | 0.16 | 0.16 | 0.20 | 0.20 | 0.17 | 0.17 |
EBIT Margin | 0.07 | 0.09 | 0.13 | 0.13 | 0.10 | 0.09 |
Profit Margin | 0.02 | -0.08 | 0.08 | 0.06 | 0.06 | -0.01 |
EBITDA | 1.37 Billion | -562 Million | 3 Billion | 2.45 Billion | 1.88 Billion | 924 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.11 | 0.08 | 0.08 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.99 Billion | 3.98 Billion | 4.48 Billion | 5.08 Billion | 19.45 Billion | 4.92 Billion |
Cost of Revenue | 3.35 Billion | 3.36 Billion | 3.84 Billion | 4.29 Billion | 16.32 Billion | 4.12 Billion |
Gross Profit | 643 Million | 620 Million | 645 Million | 792 Million | 3.13 Billion | 799 Million |
Operating Expenses | 402 Million | 394 Million | 477 Million | 558 Million | 1.99 Billion | 491 Million |
Selling, General and Administrative Expenses | 395 Million | 394 Million | 477 Million | 557 Million | - | 473 Million |
Research and Development Expenses | - | - | - | 473 Million | - | - |
Other Expenses | 7 Million | -7 Million | - | -1 Million | - | - |
Cost and Expenses | 3.75 Billion | 3.76 Billion | 4.32 Billion | 4.85 Billion | 18.31 Billion | 4.61 Billion |
Operating Income | 265 Million | 226 Million | 168 Million | 234 Million | 1.13 Billion | 4.92 Billion |
Interest Expense | 92 Million | 100 Million | 90 Million | 92 Million | 351 Million | 95 Million |
Income Tax Expense | 45 Million | -206 Million | 76 Million | -191 Million | 77 Million | 86 Million |
Earnings before Tax | 179 Million | 30 Million | -177 Million | 326 Million | 593 Million | 86 Million |
Net Income | 109 Million | 219 Million | -259 Million | 491 Million | 481 Million | 83 Million |
Earnings Per Share Basic | 2.01 | 3.99 | -4.72 | 8.91 | - | 1.51 |
Earnings Per Share Diluted | 2.00 | 3.98 | -4.72 | 8.89 | - | 1.50 |
Weighted Average Shares Outstanding | 55.2 Million | 54.9 Million | 54.9 Million | 55.1 Million | 55 Million | 55 Million |
Weighted Average Shares Outstanding (Diluted) | 55.2 Million | 55 Million | 54.9 Million | 55.2 Million | 55.2 Million | 55.3 Million |
Gross Margin | 0.16 | 0.16 | 0.14 | 0.16 | 0.16 | 0.16 |
EBIT Margin | 0.09 | 0.08 | 0.06 | 0.07 | - | 0.08 |
Profit Margin | 0.03 | 0.05 | -0.06 | 0.10 | 0.02 | 0.02 |
EBITDA | 350 Million | 308 Million | 257 Million | 333 Million | - | 402 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.04 | 0.05 | 0.06 | 1.00 |
SNFCA
UTG
NORCO
9939
NWI
ALIZY