NOK 42.6
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.56 Billion | 8.42 Billion | 7.42 Billion | 6.93 Billion | 6.28 Billion | 5.32 Billion |
Cost of Revenue | 6.78 Billion | 5.91 Billion | 5.21 Billion | 5.42 Billion | 4.88 Billion | 4.12 Billion |
Gross Profit | 2.78 Billion | 2.5 Billion | 2.2 Billion | 1.5 Billion | 1.4 Billion | 1.19 Billion |
Operating Expenses | 690 Million | 1.87 Billion | 1.69 Billion | 1.07 Billion | 944.06 Million | 335.77 Million |
Selling, General and Administrative Expenses | 26 Million | 26 Million | 452 Million | - | - | - |
Research and Development Expenses | - | 33 Million | 10 Million | - | - | - |
Other Expenses | 2.09 Billion | 1 Million | 27 Million | - | - | - |
Cost and Expenses | 8.8 Billion | 7.79 Billion | 6.91 Billion | 6.5 Billion | 5.83 Billion | 4.46 Billion |
Operating Income | 761 Million | 631 Million | 636 Million | 485.27 Million | 461.1 Million | 401.8 Million |
Interest Expense | 18 Million | 35 Million | 37 Million | 3.89 Million | 1.6 Million | - |
Income Tax Expense | 158 Million | 158 Million | 138 Million | 131.11 Million | 125.98 Million | 118.71 Million |
Earnings before Tax | 674 Million | 612 Million | 480 Million | 429.81 Million | 461.6 Million | 865.58 Million |
Net Income | 516 Million | 454 Million | 342 Million | 297.85 Million | 332.54 Million | 745.91 Million |
Earnings Per Share Basic | 1.84 | 1.61 | 1.21 | 1.06 | - | - |
Earnings Per Share Diluted | 1.82 | 1.61 | 1.21 | 1.06 | - | - |
Weighted Average Shares Outstanding | 281.17 Million | 282.13 Million | 282.13 Million | 282.16 Million | - | - |
Weighted Average Shares Outstanding (Diluted) | 283.29 Million | 282.13 Million | 282.13 Million | 282.16 Million | - | - |
Gross Margin | 0.29 | 0.30 | 0.30 | 0.22 | 0.22 | 0.23 |
EBIT Margin | 0.12 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 |
Profit Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.14 |
EBITDA | 1.17 Billion | 705 Million | 876 Million | 668.97 Million | 621.51 Million | 519.32 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.09 | 0.07 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.71 Billion | 2.63 Billion | 9.57 Billion | 2.68 Billion | 1.91 Billion | 2.36 Billion |
Cost of Revenue | 2.19 Billion | 2.48 Billion | 7.55 Billion | 2.21 Billion | 1.53 Billion | 1.92 Billion |
Gross Profit | 513 Million | 144 Million | 2.01 Billion | 472 Million | 378 Million | 439 Million |
Operating Expenses | 2.53 Billion | -1 Million | 1.34 Billion | 374 Million | 281 Million | 336 Million |
Selling, General and Administrative Expenses | - | - | - | 26 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 344 Million | 1 Million | 7 Million | 2 Million | 2 Million | 5 Million |
Cost and Expenses | 2.53 Billion | 2.48 Billion | 8.9 Billion | 2.58 Billion | 1.81 Billion | 2.25 Billion |
Operating Income | 171 Million | 145 Million | 672 Million | 98 Million | 96 Million | 101 Million |
Interest Expense | 14 Million | 24 Million | 71 Million | 17 Million | 10 Million | 19 Million |
Income Tax Expense | 37 Million | 36 Million | 158 Million | 31 Million | 24 Million | 23 Million |
Earnings before Tax | 176 Million | 139 Million | 674 Million | 105 Million | 104 Million | 102 Million |
Net Income | 139 Million | 103 Million | 516 Million | 74 Million | 80 Million | 79 Million |
Earnings Per Share Basic | 0.48 | 0.36 | - | 0.26 | 0.28 | 0.28 |
Earnings Per Share Diluted | 0.47 | 0.34 | - | 0.25 | 0.28 | 0.28 |
Weighted Average Shares Outstanding | 285.96 Million | 285.69 Million | 281.17 Million | 286.27 Million | 283.31 Million | 282.13 Million |
Weighted Average Shares Outstanding (Diluted) | 296.75 Million | 299.06 Million | 283.29 Million | 294.73 Million | 283.31 Million | 282.13 Million |
Gross Margin | 0.19 | 0.05 | 0.21 | 0.18 | 0.20 | 0.19 |
EBIT Margin | 0.11 | 0.10 | - | 0.05 | 0.06 | 0.05 |
Profit Margin | 0.05 | 0.04 | 0.05 | 0.03 | 0.04 | 0.03 |
EBITDA | 310 Million | 264 Million | - | 122 Million | 116 Million | 121 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.04 | 0.05 | 0.04 |
NOUV
DMCD
7725
0LWH
SNFCA
UTG