USD 12.12
(-3.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 318.49 Million | 390.31 Million | 470.69 Million | 481.46 Million | 283.06 Million | 279.61 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 318.49 Million | 390.31 Million | 470.69 Million | 481.46 Million | 283.06 Million | 279.61 Million |
Operating Expenses | 318.52 Million | 5.69 Million | -461.42 Million | -441.63 Million | -294.59 Million | -246.48 Million |
Selling, General and Administrative Expenses | 125.76 Million | 158.49 Million | 167.67 Million | 144.57 Million | 110.98 Million | 110.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -254.51 Million | -629.1 Million | -586.21 Million | -405.57 Million | -357.07 Million |
Cost and Expenses | 318.52 Million | 355.94 Million | 418.89 Million | 410.01 Million | 269.11 Million | 253.43 Million |
Operating Income | -27.16 Thousand | 65.04 Million | 9.26 Million | 39.82 Million | -11.53 Million | 33.13 Million |
Interest Expense | 4.86 Million | 7.83 Million | 7.12 Million | 8.57 Million | 7.38 Million | 6.95 Million |
Income Tax Expense | 1.8 Million | 8.68 Million | 12.28 Million | 15.85 Million | 3.05 Million | 4.49 Million |
Earnings before Tax | 16.3 Million | 34.37 Million | 51.8 Million | 71.45 Million | 13.94 Million | 26.18 Million |
Net Income | 14.49 Million | 25.69 Million | 39.51 Million | 55.59 Million | 10.89 Million | 21.68 Million |
Earnings Per Share Basic | 0.66 | 1.22 | 1.78 | 2.55 | 0.51 | 0.97 |
Earnings Per Share Diluted | 0.61 | 1.17 | 1.71 | 2.49 | 0.50 | 0.96 |
Weighted Average Shares Outstanding | 22.08 Million | 21.94 Million | 22.2 Million | 21.81 Million | 21.48 Million | 22.38 Million |
Weighted Average Shares Outstanding (Diluted) | 23.81 Million | 21.94 Million | 23.05 Million | 22.33 Million | 21.63 Million | 22.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.08 | 0.21 | 0.06 | 0.12 | 0.00 | 0.16 |
Profit Margin | 0.05 | 0.07 | 0.08 | 0.12 | 0.04 | 0.08 |
EBITDA | 24.07 Million | 52.7 Million | 75.71 Million | 93.94 Million | 33.57 Million | 43.87 Million |
Earnings Before Tax Margin | -0.00 | 0.17 | 0.02 | 0.08 | -0.04 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 85.79 Million | 81.18 Million | 318.49 Million | 74.9 Million | 79.98 Million | 83.95 Million |
Cost of Revenue | -85.7 Billion | - | - | - | - | - |
Gross Profit | 85.79 Billion | 81.18 Million | 318.49 Million | 74.9 Million | 79.98 Million | 83.95 Million |
Operating Expenses | 51 Million | 44.26 Million | 197.31 Million | 49.03 Million | -98.92 Million | 965.75 Million |
Selling, General and Administrative Expenses | 29.88 Million | 28.23 Million | - | 32.6 Million | 30.03 Million | 30.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -51 Million | -44.26 Million | -197.31 Million | -49.03 Million | -128.95 Million | -49.37 Million |
Cost and Expenses | -75.32 Million | -70.54 Million | -297.33 Million | -72.65 Million | 74.83 Million | 75.8 Million |
Operating Income | 5.15 Billion | 10.64 Million | 21.16 Million | 2.25 Million | -18.93 Million | 4.55 Billion |
Interest Expense | 1.07 Million | 1.02 Million | 4.86 Million | 845.65 Thousand | 1.15 Million | 1.41 Million |
Income Tax Expense | 2.11 Million | 2.14 Million | 1.8 Million | -1.45 Million | 1.11 Million | 1.79 Million |
Earnings before Tax | 9.38 Million | 9.61 Million | 16.3 Million | 1.4 Million | 5.15 Million | 8.14 Million |
Net Income | 7.27 Million | 7.47 Million | 14.49 Million | 2.86 Million | 4.04 Million | 6.35 Million |
Earnings Per Share Basic | 0.30 | 0.34 | - | 0.13 | 0.18 | 0.28 |
Earnings Per Share Diluted | 0.29 | 0.33 | - | 0.13 | 0.18 | 0.27 |
Weighted Average Shares Outstanding | 24.46 Million | 22.21 Million | 22.08 Million | 22.15 Million | 22.06 Million | 23.1 Million |
Weighted Average Shares Outstanding (Diluted) | 25.06 Million | 22.94 Million | 22.67 Million | 22.58 Million | 22.83 Million | 23.69 Million |
Gross Margin | 1000.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 60.07 | 0.01 | - | 0.03 | -0.23 | 54.27 |
Profit Margin | 0.08 | 0.09 | 0.05 | 0.04 | 0.05 | 0.08 |
EBITDA | 5.15 Billion | 739.51 Thousand | - | 2.06 Million | -18.34 Million | 4.55 Billion |
Earnings Before Tax Margin | 60.07 | 0.13 | 0.07 | 0.03 | -0.24 | 54.27 |
UTG
NORCO
NOUV
NWI
ALIZY
0LWH