USD 120.52
(0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.31 Billion | 17.12 Billion | 20.28 Billion | 20.35 Billion | 18.88 Billion | 18.34 Billion |
Total Current Assets | 6.2 Billion | 6.39 Billion | 9.69 Billion | 9.01 Billion | 7.39 Billion | 7.89 Billion |
Cash And Short Term Investments | 1.57 Billion | 1.95 Billion | 3.04 Billion | 2.92 Billion | 1.95 Billion | 1.49 Billion |
Cash and Cash Equivalents | 1.57 Billion | 1.95 Billion | 3.04 Billion | 2.92 Billion | 1.95 Billion | 1.49 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.52 Billion | 1.55 Billion | 3.1 Billion | 3.1 Billion | 2.19 Billion | 2.21 Billion |
Inventory | 2.24 Billion | 2.08 Billion | 2.71 Billion | 2.18 Billion | 2.43 Billion | 2.53 Billion |
Other Current Assets | 717 Million | 653 Million | 834 Million | 795 Million | 810 Million | 839 Million |
Total Non-Current Assets | 11.1 Billion | 10.73 Billion | 10.59 Billion | 11.33 Billion | 11.48 Billion | 10.44 Billion |
Net PPE | 2.95 Billion | 2.79 Billion | 3.75 Billion | 4.18 Billion | 4.22 Billion | 3.41 Billion |
Good Will And Intangible Assets | 6.45 Billion | 6.47 Billion | 4.46 Billion | 4.69 Billion | 4.66 Billion | 4.74 Billion |
Good Will | 3.33 Billion | 3.31 Billion | 2.48 Billion | 2.49 Billion | 2.44 Billion | 2.45 Billion |
Intangible Assets | 3.12 Billion | 3.16 Billion | 1.98 Billion | 2.19 Billion | 2.22 Billion | 2.29 Billion |
Long-Term Investments | 1 Million | 1 Million | 12 Million | 42 Million | 89 Million | 17 Million |
Tax Assets | 1.31 Billion | 1.06 Billion | 1.92 Billion | 2.21 Billion | 2.23 Billion | 1.98 Billion |
Other Non Current Assets | 378 Million | 395 Million | 441 Million | 198 Million | 269 Million | 282 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.77 Billion | 14.61 Billion | 15.27 Billion | 15.64 Billion | 14.76 Billion | 15.14 Billion |
Total Current Liabilities | 6.94 Billion | 5.93 Billion | 8.51 Billion | 8.33 Billion | 8.36 Billion | 9.67 Billion |
Account Payables | 3.59 Billion | 3.37 Billion | 5.41 Billion | 4.83 Billion | 4.54 Billion | 4.48 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 817 Million | 252 Million | 308 Million | 310 Million | 853 Million | 1.98 Billion |
Deferred Revenue | 1.33 Billion | - | 2.03 Billion | 2.11 Billion | 2.05 Billion | 1.91 Billion |
Other Current Liabilities | 1.2 Billion | 2.3 Billion | 750 Million | 1.07 Billion | 918 Million | 1.3 Billion |
Total Non Current Liabilities | 7.82 Billion | 8.68 Billion | 6.76 Billion | 7.31 Billion | 6.39 Billion | 5.46 Billion |
Long-Term Debt | 7.02 Billion | 7.94 Billion | 5.72 Billion | 5.89 Billion | 4.91 Billion | 4.04 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 801 Million | 740 Million | 1.03 Billion | 1.41 Billion | 1.47 Billion | 1.41 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.53 Billion | 2.5 Billion | 5.01 Billion | 4.7 Billion | 4.11 Billion | 3.2 Billion |
Stock Holders Equity | 2.36 Billion | 2.33 Billion | 4.84 Billion | 3.79 Billion | 3.19 Billion | 2.29 Billion |
Common Stock | 114 Million | 114 Million | 114 Million | 113 Million | 112 Million | 112 Million |
Retained Earnings | 8.35 Billion | 8.26 Billion | 10.17 Billion | 8.63 Billion | 7.87 Billion | 6.93 Billion |
Accumulated other comprehensive income | -2.17 Billion | -2.09 Billion | -2.35 Billion | -2.81 Billion | -2.61 Billion | -2.69 Billion |
Common Stock Equity | 2.36 Billion | 2.33 Billion | 4.84 Billion | 3.79 Billion | 3.19 Billion | 2.29 Billion |
Capital Lease Obligation | 612 Million | 584 Million | 794 Million | 838 Million | 778 Million | - |
Total Investments | 1 Million | 1 Million | 12 Million | 42 Million | 89 Million | 17 Million |
Total Debt | 7.84 Billion | 8.19 Billion | 6.03 Billion | 6.2 Billion | 5.77 Billion | 6.02 Billion |
Net Debt | 6.27 Billion | 6.24 Billion | 2.98 Billion | 3.28 Billion | 3.81 Billion | 4.52 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 17.16 Billion | 17.34 Billion | 17.37 Billion | 17.31 Billion | 17.31 Billion | 16.88 Billion |
Total Current Assets | 5.58 Billion | 5.86 Billion | 6.19 Billion | 6.2 Billion | 6.2 Billion | 6.11 Billion |
Cash And Short Term Investments | 1.08 Billion | 1.17 Billion | 1.23 Billion | 1.57 Billion | 1.57 Billion | 1.12 Billion |
Cash and Cash Equivalents | 1.08 Billion | 1.17 Billion | 1.23 Billion | 1.57 Billion | 1.57 Billion | 1.12 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.64 Billion | 1.59 Billion | 1.7 Billion | 1.52 Billion | 1.52 Billion | 1.84 Billion |
Inventory | 2.27 Billion | 2.3 Billion | 2.38 Billion | 2.24 Billion | 2.24 Billion | 2.38 Billion |
Other Current Assets | 577 Million | 777 Million | 873 Million | 717 Million | 717 Million | 620 Million |
Total Non-Current Assets | 11.57 Billion | 11.48 Billion | 11.17 Billion | 11.1 Billion | 11.1 Billion | 10.77 Billion |
Net PPE | 3.11 Billion | 3.13 Billion | 3.09 Billion | 2.95 Billion | 2.95 Billion | 2.84 Billion |
Good Will And Intangible Assets | 6.43 Billion | 6.43 Billion | 6.44 Billion | 6.45 Billion | 6.45 Billion | 6.46 Billion |
Good Will | 3.32 Billion | 3.32 Billion | 3.32 Billion | 3.33 Billion | 3.33 Billion | 3.32 Billion |
Intangible Assets | 3.1 Billion | 3.11 Billion | 3.11 Billion | 3.12 Billion | 3.12 Billion | 3.13 Billion |
Long-Term Investments | 2 Million | 3 Million | 2 Million | 1 Million | 1 Million | 3 Million |
Tax Assets | 1.5 Billion | 1.37 Billion | 1.28 Billion | 1.31 Billion | 1.31 Billion | 1.07 Billion |
Other Non Current Assets | 531 Million | 530 Million | 351 Million | 378 Million | 378 Million | 397 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.86 Billion | 13.98 Billion | 14.76 Billion | 14.77 Billion | 14.77 Billion | 14.64 Billion |
Total Current Liabilities | 5.96 Billion | 6.12 Billion | 6.55 Billion | 6.94 Billion | 6.94 Billion | 7.02 Billion |
Account Payables | 3.45 Billion | 3.42 Billion | 3.4 Billion | 3.59 Billion | 3.59 Billion | 3.43 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 959 Million | 1.12 Billion | 1 Billion | 817 Million | 817 Million | 1.32 Billion |
Deferred Revenue | 955 Million | - | - | 1.33 Billion | 1.33 Billion | 1.12 Billion |
Other Current Liabilities | 599 Million | 1.58 Billion | 2.14 Billion | 1.2 Billion | 1.2 Billion | 1.13 Billion |
Total Non Current Liabilities | 7.89 Billion | 7.85 Billion | 8.21 Billion | 7.82 Billion | 7.82 Billion | 7.62 Billion |
Long-Term Debt | 6.38 Billion | 6.31 Billion | 6.67 Billion | 7.02 Billion | 7.02 Billion | 6.92 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.51 Billion | 1.54 Billion | 1.53 Billion | 801 Million | 801 Million | 700 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.29 Billion | 3.35 Billion | 2.61 Billion | 2.53 Billion | 2.53 Billion | 2.24 Billion |
Stock Holders Equity | 3.04 Billion | 3.09 Billion | 2.35 Billion | 2.36 Billion | 2.36 Billion | 2.06 Billion |
Common Stock | 115 Million | 115 Million | 114 Million | 114 Million | 114 Million | 114 Million |
Retained Earnings | 8.14 Billion | 8.12 Billion | 8 Billion | 8.35 Billion | 8.35 Billion | 7.96 Billion |
Accumulated other comprehensive income | -1.65 Billion | -1.56 Billion | -2.15 Billion | -2.17 Billion | -2.17 Billion | -2.07 Billion |
Common Stock Equity | 3.04 Billion | 3.09 Billion | 2.35 Billion | 2.36 Billion | 2.36 Billion | 2.06 Billion |
Capital Lease Obligation | 737 Million | 776 Million | 759 Million | 612 Million | 612 Million | 585 Million |
Total Investments | 2 Million | 3 Million | 2 Million | 1 Million | 1 Million | 3 Million |
Total Debt | 7.34 Billion | 8.21 Billion | 8.43 Billion | 7.84 Billion | 7.84 Billion | 8.24 Billion |
Net Debt | 6.25 Billion | 7.03 Billion | 7.2 Billion | 6.27 Billion | 6.27 Billion | 7.12 Billion |
SNFCA
UTG
NORCO
9939
NWI
ALIZY